Stock BUXL BUXLY PAINTS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Buxly Paints Limited

Equities

BUXL

PK0031201012

Commodity Chemicals

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
96 PKR -0.11% Intraday chart for Buxly Paints Limited +1.01% -10.00%
May. 02 Buxly Paints Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI
Feb. 29 Buxly Paints Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 128.6 62.93 54.14 79.2 176.1 106.6
Enterprise Value (EV) 1 170.6 106.9 91.01 136.2 193.5 108.1
P/E ratio -23.8 x -4.01 x 1,041 x 28.6 x 41.8 x 39.2 x
Yield - - - - - -
Capitalization / Revenue 0.41 x 0.25 x 0.2 x 0.22 x 0.34 x 0.18 x
EV / Revenue 0.54 x 0.42 x 0.33 x 0.38 x 0.37 x 0.19 x
EV / EBITDA -88.1 x -9.03 x 12 x 10.8 x 14.2 x 6.56 x
EV / FCF -10.2 x 26.5 x 9.43 x -7.18 x 4.09 x 5.03 x
FCF Yield -9.82% 3.77% 10.6% -13.9% 24.5% 19.9%
Price to Book 0.87 x 0.48 x 0.41 x 0.59 x 1.27 x 0.59 x
Nbr of stocks (in thousands) 1,440 1,440 1,440 1,440 1,440 1,440
Reference price 2 89.30 43.70 37.60 55.00 122.3 74.00
Announcement Date 10/30/18 10/8/19 10/2/20 10/6/21 10/7/22 9/23/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 314.3 256.7 275.2 354.6 516.5 577.1
EBITDA 1 -1.936 -11.84 7.566 12.58 13.63 16.48
EBIT 1 -2.247 -12.14 7.294 12.32 13.08 15.91
Operating Margin -0.71% -4.73% 2.65% 3.47% 2.53% 2.76%
Earnings before Tax (EBT) 1 -1.464 -12.49 4.18 8.084 10.68 9.93
Net income 1 -5.393 -15.7 0.052 2.765 4.212 2.717
Net margin -1.72% -6.11% 0.02% 0.78% 0.82% 0.47%
EPS 2 -3.745 -10.90 0.0361 1.920 2.925 1.887
Free Cash Flow 1 -16.75 4.029 9.65 -18.96 47.32 21.5
FCF margin -5.33% 1.57% 3.51% -5.35% 9.16% 3.73%
FCF Conversion (EBITDA) - - 127.55% - 347.09% 130.48%
FCF Conversion (Net income) - - 18,558.41% - 1,123.41% 791.35%
Dividend per Share - - - - - -
Announcement Date 10/30/18 10/8/19 10/2/20 10/6/21 10/7/22 9/23/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net Debt 1 42.1 44 36.9 57 17.4 1.53
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -21.72 x -3.718 x 4.873 x 4.531 x 1.277 x 0.093 x
Free Cash Flow 1 -16.8 4.03 9.65 -19 47.3 21.5
ROE (net income / shareholders' equity) -4.67% -11.2% 0.04% 2.07% 3.07% 1.7%
ROA (Net income/ Total Assets) -0.52% -2.35% 1.4% 2.13% 1.91% 2.1%
Assets 1 1,030 667.4 3.704 130.1 220.3 129.2
Book Value Per Share 2 103.0 91.70 91.70 93.70 96.60 125.0
Cash Flow per Share 2 0.7900 12.70 7.540 13.90 20.60 30.00
Capex 1 0.08 0.13 - 0.12 0.1 -
Capex / Sales 0.03% 0.05% - 0.03% 0.02% -
Announcement Date 10/30/18 10/8/19 10/2/20 10/6/21 10/7/22 9/23/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Paint & Coating

1st Jan change Capi.
BUXLY PAINTS LIMITED Stock Buxly Paints Limited
-10.00% 497K
THE SHERWIN-WILLIAMS COMPANY Stock The Sherwin-Williams Company
-1.77% 77.93B
ASIAN PAINTS LIMITED Stock Asian Paints Limited
-14.66% 33.24B
PPG INDUSTRIES, INC. Stock PPG Industries, Inc.
-11.13% 31.7B
NIPPON PAINT HOLDINGS CO., LTD. Stock Nippon Paint Holdings Co., Ltd.
-5.18% 16.68B
RPM INTERNATIONAL INC. Stock RPM International Inc.
+0.30% 14.47B
AXALTA COATING SYSTEMS LTD. Stock Axalta Coating Systems Ltd.
+3.36% 7.78B
BERGER PAINTS INDIA LIMITED Stock Berger Paints India Limited
-19.20% 6.83B
SKSHU PAINT CO.,LTD. Stock SKSHU Paint Co.,Ltd.
+6.74% 3.7B
KANSAI PAINT CO., LTD. Stock Kansai Paint Co., Ltd.
-7.95% 2.95B
Paint & Coating
  1. Stock Market
  2. Equities
  3. BUXL Stock
  4. Financials Buxly Paints Limited