|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 67.76 USD | +2.19% |
|
+5.64% | +0.41% |
| Jun. 24 | Bxp, Inc. Executes Lease Agreement with Boston Dynamics, Inc. At Reservoir Place | CI |
| Jun. 18 | BXP Shares Rise After Scotiabank Upgrade | MT |
Company Valuation: BXP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,992 | 10,593 | 11,012 | 11,757 | 10,693 | 10,806 | - | - |
| Change | - | -41.12% | 3.96% | 6.76% | -9.05% | 1.05% | - | - |
| Enterprise Value (EV) 1 | 30,436 | 24,097 | 25,256 | 26,642 | 25,746 | 26,013 | 26,162 | 26,413 |
| Change | - | -20.83% | 4.81% | 5.49% | -3.37% | 1.04% | 0.57% | 0.96% |
| P/E | 36.3x | 12.5x | 58x | 826x | 38.8x | 34.2x | 38.6x | 34.7x |
| PBR | 3.08x | 1.73x | 1.87x | 2.17x | 2.32x | 2.27x | 2.53x | 2.61x |
| PEG | - | 0.2x | -0.7x | -8.9x | 0x | 2.5x | -3.4x | 3.1x |
| Capitalization / Revenue | 6.23x | 3.41x | 3.36x | 3.45x | 3.07x | 3.1x | 3.03x | 3x |
| EV / Revenue | 10.5x | 7.75x | 7.72x | 7.82x | 7.39x | 7.47x | 7.33x | 7.34x |
| EV / EBITDA | 18.1x | 13.3x | 13.5x | 14x | 13.4x | 13.2x | 12.9x | 12.8x |
| EV / EBIT | 31.4x | 22.8x | 24.4x | 26.1x | 25.4x | 24.9x | 24.2x | 23.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.92 | - | 3.92 | 3.92 | 3.36 | 2.804 | 2.855 | 2.901 |
| Rate of return | 3.4% | - | 5.59% | 5.27% | 4.98% | 4.14% | 4.21% | 4.28% |
| EPS 2 | 3.17 | 5.4 | 1.21 | 0.09 | 1.74 | 1.98 | 1.756 | 1.95 |
| Distribution rate | 124% | - | 324% | 4,356% | 193% | 142% | 163% | 149% |
| Net sales 1 | 2,889 | 3,109 | 3,274 | 3,408 | 3,482 | 3,483 | 3,571 | 3,600 |
| EBITDA 1 | 1,685 | 1,808 | 1,865 | 1,908 | 1,924 | 1,977 | 2,033 | 2,070 |
| EBIT 1 | 968 | 1,059 | 1,034 | 1,020 | 1,012 | 1,044 | 1,083 | 1,121 |
| Net income 1 | 496.2 | 848.9 | 190.2 | 14.27 | 276.8 | 334.6 | 307.6 | 351.6 |
| Net Debt 1 | 12,444 | 13,504 | 14,244 | 14,885 | 15,052 | 15,207 | 15,356 | 15,606 |
| Reference price 2 | 115.18 | 67.58 | 70.17 | 74.36 | 67.48 | 67.76 | 67.76 | 67.76 |
| Nbr of stocks (in thousands) | 156,207 | 156,755 | 156,940 | 158,111 | 158,469 | 159,477 | - | - |
| Announcement Date | 1/25/22 | 1/31/23 | 1/30/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.23x | 7.47x | 13.16x | 4.14% | 10.81B | |
| 24.52x | 16.19x | 25.95x | 4.02% | 6.72B | |
| 22.86x | 15.78x | 26.4x | 4.46% | 5.16B | |
| 307.79x | 8.14x | 12.74x | 4.18% | 5.04B | |
| 42.38x | 13.41x | 17.48x | 5.78% | 4.43B | |
| 174.4x | 8.16x | 14.1x | 5.55% | 4.55B | |
| 27.51x | 8.63x | 16.3x | 3.48% | 4.14B | |
| 9.79x | 19.73x | 23.63x | 5.62% | 3.96B | |
| 7.77x | 10.68x | 13.47x | 6.86% | 3.97B | |
| Average | 72.36x | 12.02x | 18.14x | 4.9% | 5.42B | |
| Weighted average by Cap. | 69.08x | 11.58x | 17.90x | 4.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BXP Stock
- Valuation BXP, Inc.
Select your edition
All financial news and data tailored to specific country editions
