|
Market Closed -
NYSE
04:00:02 2026-10-19 pm EDT
|
5-day change | 1st Jan Change | ||
| 57.94 USD | -2.13% |
|
-2.70% | -14.14% |
| Oct. 19 | Wall Street Hopes for a Relief Rally |  |
| Oct. 19 | Piper Sandler Downgrades BXP to Neutral From Overweight, Price Target is $64 | MT |
Company Valuation: BXP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,992 | 10,593 | 11,012 | 11,757 | 10,693 | 9,251 | - | - |
| Change | - | -41.12% | 3.96% | 6.76% | -9.05% | -13.49% | - | - |
| Enterprise Value (EV) 1 | 30,436 | 24,097 | 25,256 | 26,642 | 25,746 | 24,516 | 24,605 | 24,820 |
| Change | - | -20.83% | 4.81% | 5.49% | -3.37% | -4.78% | 0.36% | 0.87% |
| P/E | 36.3x | 12.5x | 58x | 826x | 38.8x | 27.8x | 31.8x | 29.6x |
| PBR | 3.08x | 1.73x | 1.87x | 2.17x | 2.32x | 1.93x | 2.04x | 2.05x |
| PEG | - | 0.2x | -0.7x | -8.9x | 0x | 1.4x | -2.5x | 3.92x |
| Capitalization / Revenue | 6.23x | 3.41x | 3.36x | 3.45x | 3.07x | 2.61x | 2.53x | 2.47x |
| EV / Revenue | 10.5x | 7.75x | 7.72x | 7.82x | 7.39x | 6.93x | 6.72x | 6.62x |
| EV / EBITDA | 18.1x | 13.3x | 13.5x | 14x | 13.4x | 12.2x | 12x | 11.7x |
| EV / EBIT | 31.4x | 22.8x | 24.4x | 26.1x | 25.4x | 23.6x | 22.5x | 21.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.92 | - | 3.92 | 3.92 | 3.36 | 2.8 | 2.922 | 2.999 |
| Rate of return | 3.4% | - | 5.59% | 5.27% | 4.98% | 4.83% | 5.04% | 5.18% |
| EPS 2 | 3.17 | 5.4 | 1.21 | 0.09 | 1.74 | 2.085 | 1.822 | 1.96 |
| Distribution rate | 124% | - | 324% | 4,356% | 193% | 134% | 160% | 153% |
| Net sales 1 | 2,889 | 3,109 | 3,274 | 3,408 | 3,482 | 3,538 | 3,659 | 3,749 |
| EBITDA 1 | 1,685 | 1,808 | 1,865 | 1,908 | 1,924 | 2,011 | 2,055 | 2,122 |
| EBIT 1 | 968 | 1,059 | 1,034 | 1,020 | 1,012 | 1,039 | 1,092 | 1,140 |
| Net income 1 | 496.2 | 848.9 | 190.2 | 14.27 | 276.8 | 343.6 | 313.7 | 350.7 |
| Net Debt 1 | 12,444 | 13,504 | 14,244 | 14,885 | 15,052 | 15,266 | 15,354 | 15,569 |
| Reference price 2 | 115.18 | 67.58 | 70.17 | 74.36 | 67.48 | 57.94 | 57.94 | 57.94 |
| Nbr of stocks (in thousands) | 156,207 | 156,755 | 156,940 | 158,111 | 158,469 | 159,662 | - | - |
| Announcement Date | 1/25/22 | 1/31/23 | 1/30/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.39x | 6.99x | 12.29x | 4.73% | 9.45B | |
| 40.89x | 18.13x | 23.9x | 3.4% | 120B | |
| 31.28x | 14.08x | 17.81x | 4.38% | 66.47B | |
| 37.11x | 14.77x | 15.27x | 5.8% | 52.9B | |
| 18.08x | 15.31x | 17.42x | 1.14% | 37.55B | |
| 16.04x | 24.97x | 27.34x | 3.58% | 16.49B | |
| 26.77x | 10.69x | 14.72x | 4.69% | 15.37B | |
| 8.13x | 11.76x | 14.41x | 6.14% | 14.6B | |
| 17.81x | 16x | 23.26x | 5.4% | 13.87B | |
| 29.43x | 11.24x | 16.41x | 4.15% | 13.38B | |
| Average | 25.39x | 14.39x | 18.28x | 4.34% | 35.96B | |
| Weighted average by Cap. | 31.46x | 15.70x | 19.60x | 4.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BXP Stock
- Valuation BXP, Inc.
Select your edition
All financial news and data tailored to specific country editions
