|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 69.11 USD | +1.87% |
|
-1.06% | +2.42% |
| Jul. 21 | Scotiabank Adjusts Price Target on BXP to $74 From $70, Maintains Sector Outperform Rating | MT |
| Jul. 21 | Mizuho Adjusts Price Target on BXP to $68 From $62, Maintains Neutral Rating | MT |
Company Valuation: BXP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,992 | 10,593 | 11,012 | 11,757 | 10,693 | 11,021 | - | - |
| Change | - | -41.12% | 3.96% | 6.76% | -9.05% | 3.07% | - | - |
| Enterprise Value (EV) 1 | 30,436 | 24,097 | 25,256 | 26,642 | 25,746 | 26,230 | 26,398 | 26,675 |
| Change | - | -20.83% | 4.81% | 5.49% | -3.37% | 1.88% | 0.64% | 1.05% |
| P/E | 36.3x | 12.5x | 58x | 826x | 38.8x | 35.7x | 38.9x | 36.6x |
| PBR | 3.08x | 1.73x | 1.87x | 2.17x | 2.32x | 2.36x | 2.57x | 2.63x |
| PEG | - | 0.2x | -0.7x | -8.9x | 0x | 3.1x | -4.69x | 5.76x |
| Capitalization / Revenue | 6.23x | 3.41x | 3.36x | 3.45x | 3.07x | 3.14x | 3.05x | 2.98x |
| EV / Revenue | 10.5x | 7.75x | 7.72x | 7.82x | 7.39x | 7.47x | 7.3x | 7.22x |
| EV / EBITDA | 18.1x | 13.3x | 13.5x | 14x | 13.4x | 13.3x | 13x | 12.9x |
| EV / EBIT | 31.4x | 22.8x | 24.4x | 26.1x | 25.4x | 25.5x | 24.4x | 23.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.92 | - | 3.92 | 3.92 | 3.36 | 2.803 | 2.851 | 2.901 |
| Rate of return | 3.4% | - | 5.59% | 5.27% | 4.98% | 4.06% | 4.13% | 4.2% |
| EPS 2 | 3.17 | 5.4 | 1.21 | 0.09 | 1.74 | 1.938 | 1.777 | 1.89 |
| Distribution rate | 124% | - | 324% | 4,356% | 193% | 145% | 160% | 154% |
| Net sales 1 | 2,889 | 3,109 | 3,274 | 3,408 | 3,482 | 3,513 | 3,616 | 3,693 |
| EBITDA 1 | 1,685 | 1,808 | 1,865 | 1,908 | 1,924 | 1,977 | 2,033 | 2,075 |
| EBIT 1 | 968 | 1,059 | 1,034 | 1,020 | 1,012 | 1,029 | 1,082 | 1,119 |
| Net income 1 | 496.2 | 848.9 | 190.2 | 14.27 | 276.8 | 338.7 | 312.9 | 353.1 |
| Net Debt 1 | 12,444 | 13,504 | 14,244 | 14,885 | 15,052 | 15,209 | 15,377 | 15,653 |
| Reference price 2 | 115.18 | 67.58 | 70.17 | 74.36 | 67.48 | 69.11 | 69.11 | 69.11 |
| Nbr of stocks (in thousands) | 156,207 | 156,755 | 156,940 | 158,111 | 158,469 | 159,477 | - | - |
| Announcement Date | 1/25/22 | 1/31/23 | 1/30/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.66x | 7.47x | 13.27x | 4.06% | 11.02B | |
| 26.64x | 17.14x | 27.47x | 3.7% | 7.25B | |
| 24.35x | 16.44x | 27.51x | 4.19% | 5.45B | |
| 345.48x | 8.38x | 13.09x | 4% | 5.29B | |
| 208.05x | 8.17x | 14.17x | 5.51% | 4.58B | |
| 37.03x | 12.18x | 15.89x | 6.43% | 4.31B | |
| 28.5x | 8.87x | 16.68x | 3.35% | 4.29B | |
| 7.99x | 10.7x | 13.9x | 6.54% | 4.22B | |
| -25.7x | 10.19x | 21.22x | 4.55% | 3.87B | |
| 8.39x | 19.82x | 24.05x | 5.83% | 3.86B | |
| Average | 69.64x | 11.94x | 18.72x | 4.82% | 5.41B | |
| Weighted average by Cap. | 69.23x | 11.63x | 18.53x | 4.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BXP Stock
- Valuation BXP, Inc.
Select your edition
All financial news and data tailored to specific country editions
