Delayed
Nasdaq Stockholm
03:42:23 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
14.2
SEK
|
-3.40%
|
|
-2.74%
|
+2.31%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
372.9
|
590.8
|
762.7
|
1,065
|
526
|
629.4
|
Enterprise Value (EV)
1 |
227.3
|
426.1
|
619.3
|
923
|
735.9
|
798.5
|
P/E ratio
|
10.7
x
|
11
x
|
14.3
x
|
15.3
x
|
-4.78
x
|
-2.71
x
|
Yield
|
8.93%
|
6.66%
|
5.56%
|
4.26%
|
-
|
-
|
Capitalization / Revenue
|
0.23
x
|
0.3
x
|
0.41
x
|
0.47
x
|
0.13
x
|
0.13
x
|
EV / Revenue
|
0.14
x
|
0.22
x
|
0.33
x
|
0.4
x
|
0.19
x
|
0.16
x
|
EV / EBITDA
|
4.31
x
|
5.87
x
|
8.66
x
|
9.71
x
|
-12
x
|
-6.49
x
|
EV / FCF
|
2.05
x
|
6.56
x
|
44.9
x
|
14.3
x
|
5.76
x
|
-5.69
x
|
FCF Yield
|
48.7%
|
15.2%
|
2.23%
|
6.99%
|
17.3%
|
-17.6%
|
Price to Book
|
2.78
x
|
3.83
x
|
4.54
x
|
5.42
x
|
1.64
x
|
1.44
x
|
Nbr of stocks (in thousands)
|
12,107
|
12,107
|
12,107
|
12,107
|
17,389
|
45,342
|
Reference price
2 |
30.80
|
48.80
|
63.00
|
88.00
|
30.25
|
13.88
|
Announcement Date
|
4/17/19
|
4/17/20
|
4/22/21
|
4/20/22
|
5/24/23
|
4/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,655
|
1,940
|
1,855
|
2,280
|
3,957
|
4,869
|
EBITDA
1 |
52.73
|
72.64
|
71.49
|
95.09
|
-61.39
|
-123
|
EBIT
1 |
45.83
|
70.01
|
68.27
|
88.6
|
-93.99
|
-175.2
|
Operating Margin
|
2.77%
|
3.61%
|
3.68%
|
3.89%
|
-2.38%
|
-3.6%
|
Earnings before Tax (EBT)
1 |
45.4
|
68.93
|
67.86
|
88.38
|
-111.7
|
-199.9
|
Net income
1 |
34.89
|
53.73
|
53.33
|
69.66
|
-93.38
|
-164.8
|
Net margin
|
2.11%
|
2.77%
|
2.88%
|
3.06%
|
-2.36%
|
-3.38%
|
EPS
2 |
2.882
|
4.438
|
4.405
|
5.750
|
-6.332
|
-5.114
|
Free Cash Flow
1 |
110.6
|
64.98
|
13.79
|
64.54
|
127.7
|
-140.4
|
FCF margin
|
6.68%
|
3.35%
|
0.74%
|
2.83%
|
3.23%
|
-2.88%
|
FCF Conversion (EBITDA)
|
209.85%
|
89.45%
|
19.28%
|
67.87%
|
-
|
-
|
FCF Conversion (Net income)
|
317.15%
|
120.93%
|
25.85%
|
92.64%
|
-
|
-
|
Dividend per Share
2 |
2.750
|
3.250
|
3.500
|
3.750
|
-
|
-
|
Announcement Date
|
4/17/19
|
4/17/20
|
4/22/21
|
4/20/22
|
5/24/23
|
4/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
210
|
169
|
Net Cash position
1 |
146
|
165
|
143
|
142
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-3.419
x
|
-1.374
x
|
Free Cash Flow
1 |
111
|
65
|
13.8
|
64.5
|
128
|
-140
|
ROE (net income / shareholders' equity)
|
26.5%
|
37.3%
|
33.1%
|
38.2%
|
-36.1%
|
-43.5%
|
ROA (Net income/ Total Assets)
|
6.14%
|
7.05%
|
6.12%
|
7.27%
|
-4.44%
|
-6.01%
|
Assets
1 |
568.6
|
762.5
|
872
|
958.3
|
2,103
|
2,742
|
Book Value Per Share
2 |
11.10
|
12.70
|
13.90
|
16.20
|
18.50
|
9.630
|
Cash Flow per Share
2 |
12.50
|
15.10
|
13.20
|
13.90
|
4.960
|
1.810
|
Capex
1 |
5.99
|
3.37
|
7.14
|
17.2
|
4.69
|
4.41
|
Capex / Sales
|
0.36%
|
0.17%
|
0.38%
|
0.75%
|
0.12%
|
0.09%
|
Announcement Date
|
4/17/19
|
4/17/20
|
4/22/21
|
4/20/22
|
5/24/23
|
4/15/24
|
|
1st Jan change
|
Capi.
|
---|
| +2.31% | 60.99M | | -1.89% | 67.61B | | +3.09% | 59.86B | | +21.57% | 38.4B | | +13.31% | 31.33B | | +2.54% | 26.59B | | +20.60% | 21.65B | | +14.70% | 19.46B | | +22.13% | 17.51B | | +68.80% | 17.09B |
Other Construction & Engineering
|