Canada Nickel Company Inc.
Condensed Interim Consolidated Financial Statements
For the Three and Six Months Ended April 30, 2022 and 2021
(Expressed in Canadian Dollars, unless otherwise noted)
Notice of No Auditor Review of Interim Financial Statements
Under National Instrument 51-102, Part 4, subsubsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor. The accompanying condensed interim consolidated financial statements of the company have been prepared by and are the responsibility of the company's management. The company's independent auditor has not performed an audit or review of these condensed interim consolidated financial statements in accordance with standards established by the Canadian Institute of Chartered Professional Accountants.
Canada Nickel Company Inc.
Condensed Interim Consolidated Statements of Financial Position
(Expressed in Canadian Dollars)
Unaudited
April 30 | October 31 | |||
Note | 2022 | 2021 | ||
ASSETS | $ | $ | ||
Current assets | 23,760,345 | 3,334,643 | ||
Cash and cash equivalents | ||||
Harmonized sales tax receivable | 2,005,033 | 3,300,595 | ||
Accounts receivable | 377,133 | 352,700 | ||
Prepaid expenses | 251,074 | 430,226 | ||
Total current assets | 26,393,585 | 7,418,164 | ||
Non-current assets | 97,124,168 | 47,304,907 | ||
Exploration and evaluation assets | 4 | |||
Equipment and right-of-use assets | 5 | 620,781 | 527,784 | |
Total assets | 124,138,534 | 55,250,855 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
Current liabilities | 8,351,363 | 6,992,243 | ||
Accounts payable and accrued liabilities | 12,13 | |||
Flow-through share premium | 7 | 5,942,672 | 959,399 | |
Total liabilities | 14,294,035 | 7,951,642 | ||
Shareholders' equity | 115,352,506 | 51,036,468 | ||
Share capital | 7 | |||
Share-based compensation and warrant reserves | 8,9,10 | 8,402,045 | 5,718,120 | |
(13,910,052 | (9,455,375) | |||
Deficit | ) | |||
Total shareholders' equity | 109,844,499 | 47,299,213 | ||
Total liabilities and shareholders' equity | 124,138,534 | 55,250,855 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Nature of operations and going concern (Note 1)
Commitments and contingencies (Note 13)
Subsequent events (Note 15)
Signed on behalf of the Board: | |
"Mark Selby" | "David Smith" |
Mark Selby, Director | David Smith, Director |
2
Canada Nickel Company Inc.
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss (Expressed in Canadian Dollars)
Unaudited
For the Three and Six Months Ended April 30
For the three months | For the six months | ||||
ended April 30 | ended April 30 | ||||
Note | 2022 | 2021 | 2022 | 2021 | |
Expenses | $ | $ | $ | $ | |
273,262 | 528,107 | ||||
Salaries and management fees | 12 | 211,762 | 353,322 | ||
General and administrative costs | 317,201 | 22,550 | 559,698 | 246,409 | |
Professional fees | 244,347 | 143,480 | 356,262 | 251,130 | |
Consulting and advisory | 455,223 | 310,628 | 685,524 | 615,592 | |
Promotion and communication | 98,557 | 117,576 | 227,215 | 252,568 | |
Investor relations and marketing | 63,280 | 73,025 | 140,260 | 138,348 | |
Share-based compensation | 9,10 | 1,054,401 | 1,155,705 | 2,056,149 | 1,841,991 |
Travel and other | 48,726 | 11 | 53,627 | 5,421 | |
Transaction costs and interest expense | 6 | 367,580 | - | 807,234 | - |
2,922,577 | 2,034,737 | 5,414,076 | 3,704,781 | ||
Flow-through share premium | 7(b) | - | - | (959,399) | (282,027) |
Net loss and comprehensive loss | 2,922,577 | 2,034,737 | 4,454,677 | 3,422,754 | |
Loss per share - basic and diluted | 11 | $0.03 | $0.02 | $0.05 | $0.04 |
Weighted average number of shares outstanding | 98,824,056 | 82,120,009 | 94,956,170 | 81,092,195 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
3
Canada Nickel Company Inc.
Condensed Interim Consolidated Statements of Cash Flow
(Expressed in Canadian Dollars)
Unaudited
For the Six Months Ended April 30
Note | 2022 | 2021 | ||
Operating activities | $ | $ | ||
(4,454,677) | ||||
Net loss | (3,422,754) | |||
Add - transaction costs included in financing activities | 524,094 | - | ||
Adjustments for non-cash items: | 2,056,149 | |||
Share-based compensation | 1,841,991 | |||
Flow-through share premium | (959,399) | (282,027) | ||
Accretion on short-term loan facility | 6 | 283,140 | - | |
Changes in non-cash working capital items: | 1,295,562 | (1,063,629) | ||
Harmonized sales tax receivable | ||||
Accounts receivable and prepaid expenses | 154,719 | (279,081) | ||
(193,826 | 15,555 | |||
Accounts payable and accrued liabilities | ) | |||
Net cash used in operating activities | (1,294,238) | (3,189,945) | ||
Investing activities | (26,030,601) | |||
Exploration and evaluation expenditures | 4 | (7,306,274) | ||
Purchase of equipment | 5 | (92,997) | (133,655) | |
Net cash used in investing activities | (26,123,598) | (7,439,929) | ||
Financing activities | ||||
Proceeds from short-term loan facility, net of | 12,302,085 | |||
transaction costs | 6 | - | ||
Repayment of short-term loan facility and related | (12,826,178) | |||
interest | 6 | - | ||
Proceeds from share issuances, net of costs | 7 | 48,242,253 | (115,000) | |
Proceeds from exercise of warrants, compensation | 125,378 | |||
options and stock options | 8,9 | 6,757,657 | ||
Net cash provided by financing activities | 47,843,538 | 6,642,657 | ||
Cash and cash equivalents, beginning of period | 3,334,643 | 11,167,265 | ||
Net change in cash and cash equivalents | 20,425,702 | (3,987,217) | ||
Cash and cash equivalents, end of period | 23,760,345 | 7,180,048 | ||
Supplementary disclosure | ||||
Value of shares issued for acquisitions | 4 | 20,280,880 | 829,520 | |
Value of shares issued for settlement of accounts | - | |||
payable | 7(c) | 759,250 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
4
Canada Nickel Company Inc.
Condensed Interim Consolidated Statement of Changes in Shareholders' Equity
(Expressed in Canadian Dollars)
Unaudited
Note | Number of | Share-based | Warrants | ||||
common | Share capital | compensation | Deficit | Total | |||
shares | reserve | reserve | |||||
# | $ | $ | $ | $ | $ | ||
Balance, October 31, 2020 | 8 | 79,939,316 | 30,729,738 | 1,165,057 | 2,574,426 | (3,077,272) | 31,391,949 |
Share issuance - warrants exercised | 3,189,224 | 8,017,177 | - | (1,884,111) | - | 6,133,066 | |
Share issuance - compensation options exercised | 346,950 | 855,958 | - | (335,533) | 520,425 | ||
Fair value of share-based compensation | 9,10 | - | - | 1,841,991 | - | - | 1,841,991 |
Share issuance - stock options exercised | 9 | 416,664 | 178,926 | (74,760) | - | 104,166 | |
Share issuance - restricted share units exercised | 10 | 328,750 | 170,950 | (170,950) | - | - | |
Share issuance - acquisitions | 4 | 248,000 | 829,520 | - | - | - | 829,520 |
Shares issued to settle 2020 accounts payable | 242,781 | 45,000 | - | - | - | 45,000 | |
Shares issued to settle 2021 accounts payable | 105,000 | 289,500 | - | - | - | 289,500 | |
Shares to be issued to settle accounts payable | - | 64,513 | - | (64,513) | - | - | |
Net loss for the six months ended April 30 | - | - | - | - | (3,422,754) | (3,422,754) | |
Balance, April 30, 2021 | 84,816,685 | 41,181,282 | 2,761,338 | 290,269 | (6,500,026) | 37,732,863 | |
Balance, October 31, 2021 | 88,383,650 | 51,036,468 | 5,551,009 | 167,111 | (9,455,375) | 47,299,213 | |
Share issuance - equity offering | 7(a) | 15,364,708 | 48,242,253 | - | - | - | 48,242,253 |
Flow-through share premium reserve | 7(a) | - | (5,942,672) | - | - | - | (5,942,672) |
Share issuance - warrants exercised | 13,275 | 39,450 | - | (11,573) | 27,877 | ||
Share issuance - compensation options exercised | 8 | 26,550 | 66,813 | - | (26,988) | - | 39,825 |
Share issuance - stock options exercised | 9 | 187,500 | 100,682 | (43,005) | 57,677 | ||
Share issuance - restricted share units exercised | 10 | 196,069 | 296,632 | (296,632) | - | - | - |
Share issuance - acquisitions | 4 | 6,288,000 | 20,280,880 | - | - | - | 20,280,880 |
Fair value of warrants issued | 6 | - | - | - | 283,140 | - | 283,140 |
Fair value of share-based compensation | 9,10 | - | - | 2,778,983 | - | - | 2,778,983 |
Shares to be issued to settle accounts payable | 7(b) | - | 1,232,000 | - | - | - | 1,232,000 |
Net loss for the six months ended April 30 | - | - | - | - | (4,454,677) | (4,454,677) | |
Balance, April 30, 2022 | 110,459,752 | 115,352,506 | 7,990,355 | 411,690 | (13,910,052) | 109,844,499 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Canada Nickel Company Inc. published this content on 27 June 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 June 2022 12:14:02 UTC.