Canada Nickel Company Inc.

Condensed Interim Consolidated Financial Statements

For the Three and Six Months Ended April 30, 2022 and 2021

(Expressed in Canadian Dollars, unless otherwise noted)

Notice of No Auditor Review of Interim Financial Statements

Under National Instrument 51-102, Part 4, subsubsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor. The accompanying condensed interim consolidated financial statements of the company have been prepared by and are the responsibility of the company's management. The company's independent auditor has not performed an audit or review of these condensed interim consolidated financial statements in accordance with standards established by the Canadian Institute of Chartered Professional Accountants.

Canada Nickel Company Inc.

Condensed Interim Consolidated Statements of Financial Position

(Expressed in Canadian Dollars)

Unaudited

April 30

October 31

Note

2022

2021

ASSETS

$

$

Current assets

23,760,345

3,334,643

Cash and cash equivalents

Harmonized sales tax receivable

2,005,033

3,300,595

Accounts receivable

377,133

352,700

Prepaid expenses

251,074

430,226

Total current assets

26,393,585

7,418,164

Non-current assets

97,124,168

47,304,907

Exploration and evaluation assets

4

Equipment and right-of-use assets

5

620,781

527,784

Total assets

124,138,534

55,250,855

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities

8,351,363

6,992,243

Accounts payable and accrued liabilities

12,13

Flow-through share premium

7

5,942,672

959,399

Total liabilities

14,294,035

7,951,642

Shareholders' equity

115,352,506

51,036,468

Share capital

7

Share-based compensation and warrant reserves

8,9,10

8,402,045

5,718,120

(13,910,052

(9,455,375)

Deficit

)

Total shareholders' equity

109,844,499

47,299,213

Total liabilities and shareholders' equity

124,138,534

55,250,855

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

Nature of operations and going concern (Note 1)

Commitments and contingencies (Note 13)

Subsequent events (Note 15)

Signed on behalf of the Board:

"Mark Selby"

"David Smith"

Mark Selby, Director

David Smith, Director

2

Canada Nickel Company Inc.

Condensed Interim Consolidated Statements of Loss and Comprehensive Loss (Expressed in Canadian Dollars)

Unaudited

For the Three and Six Months Ended April 30

For the three months

For the six months

ended April 30

ended April 30

Note

2022

2021

2022

2021

Expenses

$

$

$

$

273,262

528,107

Salaries and management fees

12

211,762

353,322

General and administrative costs

317,201

22,550

559,698

246,409

Professional fees

244,347

143,480

356,262

251,130

Consulting and advisory

455,223

310,628

685,524

615,592

Promotion and communication

98,557

117,576

227,215

252,568

Investor relations and marketing

63,280

73,025

140,260

138,348

Share-based compensation

9,10

1,054,401

1,155,705

2,056,149

1,841,991

Travel and other

48,726

11

53,627

5,421

Transaction costs and interest expense

6

367,580

-

807,234

-

2,922,577

2,034,737

5,414,076

3,704,781

Flow-through share premium

7(b)

-

-

(959,399)

(282,027)

Net loss and comprehensive loss

2,922,577

2,034,737

4,454,677

3,422,754

Loss per share - basic and diluted

11

$0.03

$0.02

$0.05

$0.04

Weighted average number of shares outstanding

98,824,056

82,120,009

94,956,170

81,092,195

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

3

Canada Nickel Company Inc.

Condensed Interim Consolidated Statements of Cash Flow

(Expressed in Canadian Dollars)

Unaudited

For the Six Months Ended April 30

Note

2022

2021

Operating activities

$

$

(4,454,677)

Net loss

(3,422,754)

Add - transaction costs included in financing activities

524,094

-

Adjustments for non-cash items:

2,056,149

Share-based compensation

1,841,991

Flow-through share premium

(959,399)

(282,027)

Accretion on short-term loan facility

6

283,140

-

Changes in non-cash working capital items:

1,295,562

(1,063,629)

Harmonized sales tax receivable

Accounts receivable and prepaid expenses

154,719

(279,081)

(193,826

15,555

Accounts payable and accrued liabilities

)

Net cash used in operating activities

(1,294,238)

(3,189,945)

Investing activities

(26,030,601)

Exploration and evaluation expenditures

4

(7,306,274)

Purchase of equipment

5

(92,997)

(133,655)

Net cash used in investing activities

(26,123,598)

(7,439,929)

Financing activities

Proceeds from short-term loan facility, net of

12,302,085

transaction costs

6

-

Repayment of short-term loan facility and related

(12,826,178)

interest

6

-

Proceeds from share issuances, net of costs

7

48,242,253

(115,000)

Proceeds from exercise of warrants, compensation

125,378

options and stock options

8,9

6,757,657

Net cash provided by financing activities

47,843,538

6,642,657

Cash and cash equivalents, beginning of period

3,334,643

11,167,265

Net change in cash and cash equivalents

20,425,702

(3,987,217)

Cash and cash equivalents, end of period

23,760,345

7,180,048

Supplementary disclosure

Value of shares issued for acquisitions

4

20,280,880

829,520

Value of shares issued for settlement of accounts

-

payable

7(c)

759,250

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

4

Canada Nickel Company Inc.

Condensed Interim Consolidated Statement of Changes in Shareholders' Equity

(Expressed in Canadian Dollars)

Unaudited

Note

Number of

Share-based

Warrants

common

Share capital

compensation

Deficit

Total

shares

reserve

reserve

#

$

$

$

$

$

Balance, October 31, 2020

8

79,939,316

30,729,738

1,165,057

2,574,426

(3,077,272)

31,391,949

Share issuance - warrants exercised

3,189,224

8,017,177

-

(1,884,111)

-

6,133,066

Share issuance - compensation options exercised

346,950

855,958

-

(335,533)

520,425

Fair value of share-based compensation

9,10

-

-

1,841,991

-

-

1,841,991

Share issuance - stock options exercised

9

416,664

178,926

(74,760)

-

104,166

Share issuance - restricted share units exercised

10

328,750

170,950

(170,950)

-

-

Share issuance - acquisitions

4

248,000

829,520

-

-

-

829,520

Shares issued to settle 2020 accounts payable

242,781

45,000

-

-

-

45,000

Shares issued to settle 2021 accounts payable

105,000

289,500

-

-

-

289,500

Shares to be issued to settle accounts payable

-

64,513

-

(64,513)

-

-

Net loss for the six months ended April 30

-

-

-

-

(3,422,754)

(3,422,754)

Balance, April 30, 2021

84,816,685

41,181,282

2,761,338

290,269

(6,500,026)

37,732,863

Balance, October 31, 2021

88,383,650

51,036,468

5,551,009

167,111

(9,455,375)

47,299,213

Share issuance - equity offering

7(a)

15,364,708

48,242,253

-

-

-

48,242,253

Flow-through share premium reserve

7(a)

-

(5,942,672)

-

-

-

(5,942,672)

Share issuance - warrants exercised

13,275

39,450

-

(11,573)

27,877

Share issuance - compensation options exercised

8

26,550

66,813

-

(26,988)

-

39,825

Share issuance - stock options exercised

9

187,500

100,682

(43,005)

57,677

Share issuance - restricted share units exercised

10

196,069

296,632

(296,632)

-

-

-

Share issuance - acquisitions

4

6,288,000

20,280,880

-

-

-

20,280,880

Fair value of warrants issued

6

-

-

-

283,140

-

283,140

Fair value of share-based compensation

9,10

-

-

2,778,983

-

-

2,778,983

Shares to be issued to settle accounts payable

7(b)

-

1,232,000

-

-

-

1,232,000

Net loss for the six months ended April 30

-

-

-

-

(4,454,677)

(4,454,677)

Balance, April 30, 2022

110,459,752

115,352,506

7,990,355

411,690

(13,910,052)

109,844,499

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Canada Nickel Company Inc. published this content on 27 June 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 June 2022 12:14:02 UTC.