CAPITAL GEARING TRUST P.L.C |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,715 GBX | +0.21% |
|
+0.86% | +0.75% |
| Apr. 09 | Transcript : Capital Gearing Trust p.l.c, Q1 2024 Earnings Call, Apr 09, 2024 | |
| Feb. 19 | Capital Gearing Trust restrictions on share buybacks lifted | AN |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 223.7 | 325.2 | 481.8 | 646.1 | 1,074 | 1,242 |
| Enterprise Value (EV) 1 | 210.9 | 315.8 | 448.2 | 608.9 | 1,023 | 1,228 |
| P/E ratio | -2,768 x | 15.5 x | -75.8 x | 9.14 x | 13 x | -22.9 x |
| Yield | 0.54% | 0.55% | 0.6% | 0.96% | 0.89% | 1.27% |
| Capitalization / Revenue | 137 x | 16.5 x | -161 x | 9.59 x | 14.8 x | -28.5 x |
| EV / Revenue | 129 x | 16.1 x | -150 x | 9.03 x | 14.1 x | -28.2 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -338 x | 24.5 x | 128 x | 20.9 x | 27 x | -70.1 x |
| FCF Yield | -0.3% | 4.09% | 0.78% | 4.78% | 3.7% | -1.43% |
| Price to Book | 1.02 x | 1.02 x | 1.03 x | 1.02 x | 1.02 x | 0.99 x |
| Nbr of stocks (in thousands) | 5,749 | 7,837 | 11,471 | 13,777 | 20,892 | 26,259 |
| Reference price 2 | 38.90 | 41.50 | 42.00 | 46.90 | 51.40 | 47.30 |
| Announcement Date | 6/1/18 | 7/9/19 | 5/26/20 | 6/4/21 | 4/21/22 | 5/24/23 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1.633 | 19.66 | -2.984 | 67.39 | 72.55 | -43.51 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 0.128 | 17.82 | -5.668 | 64.18 | 68.2 | -49.1 |
| Operating Margin | 7.84% | 90.65% | 189.95% | 95.23% | 94% | 112.86% |
| Earnings before Tax (EBT) 1 | -0.059 | 17.83 | -5.379 | 64.06 | 68.73 | -49.65 |
| Net income 1 | -0.071 | 17.81 | -5.479 | 63.67 | 68.22 | -51.39 |
| Net margin | -4.35% | 90.57% | 183.61% | 94.47% | 94.03% | 118.11% |
| EPS 2 | -0.0141 | 2.684 | -0.5538 | 5.134 | 3.950 | -2.063 |
| Free Cash Flow 1 | -0.623 | 12.91 | 3.512 | 29.1 | 37.87 | -17.51 |
| FCF margin | -38.15% | 65.65% | -117.71% | 43.19% | 52.19% | 40.25% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | 72.48% | - | 45.71% | 55.51% | - |
| Dividend per Share 2 | 0.2100 | 0.2300 | 0.2500 | 0.4500 | 0.4600 | 0.6000 |
| Announcement Date | 6/1/18 | 7/9/19 | 5/26/20 | 6/4/21 | 4/21/22 | 5/24/23 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 12.8 | 9.44 | 33.6 | 37.2 | 50.6 | 13.8 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.62 | 12.9 | 3.51 | 29.1 | 37.9 | -17.5 |
| ROE (net income / shareholders' equity) | -0.04% | 6.58% | -1.38% | 11.5% | 8.1% | -4.45% |
| ROA (Net income/ Total Assets) | 0.04% | 4.08% | -0.88% | 7.19% | 5.03% | -2.63% |
| Assets 1 | -173.6 | 436.8 | 624 | 885.7 | 1,355 | 1,952 |
| Book Value Per Share 2 | 38.10 | 40.80 | 40.80 | 45.90 | 50.30 | 48.00 |
| Cash Flow per Share 2 | 2.220 | 1.200 | 2.920 | 2.700 | 2.420 | 0.5200 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 6/1/18 | 7/9/19 | 5/26/20 | 6/4/21 | 4/21/22 | 5/24/23 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +0.75% | 1.28B | |
| +3.27% | 14.16B | |
| +3.12% | 6.08B | |
| +10.97% | 4.29B | |
| +12.72% | 4.27B | |
| -7.52% | 4B | |
| +3.61% | 3.47B | |
| +8.55% | 3.2B | |
| +7.91% | 2.99B | |
| -1.91% | 2.74B |
- Stock Market
- Equities
- CGT Stock
- Financials Capital Gearing Trust p.l.c
