Financials Carpathia Capital Alternatywna Spolka Inwestycyjna S.A.

Equities

CRC

PLCRPCP00034

Investment Management & Fund Operators

End-of-day quote Warsaw S.E. 06:00:00 2023-09-27 pm EDT 5-day change 1st Jan Change
2.1 PLN -4.55% Intraday chart for Carpathia Capital Alternatywna Spolka Inwestycyjna S.A. -.--% -.--%

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 11.12 29.02 16.68 9.189
Enterprise Value (EV) 1 2.07 14.39 0.3569 -4.366
P/E ratio 28.7 x 7.38 x 7.79 x -4.1 x
Yield 2.9% 1.67% - -
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - 6,078,285 x
EV / FCF 8.09 x 28.6 x -0.32 x 10.9 x
FCF Yield 12.4% 3.5% -311% 9.18%
Price to Book 1.1 x 2.09 x 1.07 x 0.69 x
Nbr of stocks (in thousands) 4,030 4,030 4,030 4,030
Reference price 2 2.760 7.200 4.140 2.280
Announcement Date 4/30/20 4/30/21 4/29/22 4/28/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA - - - - - -0.7183
EBIT 1 -0.074 -0.329 -0.504 -1.168 -1.023 -0.753
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 0.818 0.457 0.465 5.278 2.677 -2.782
Net income 1 0.675 0.384 0.404 4.1 2.233 -2.337
Net margin - - - - - -
EPS 2 0.1810 0.0953 0.0961 0.9755 0.5313 -0.5561
Free Cash Flow 1 -0.0809 -1.081 0.256 0.503 -1.111 -0.4009
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 63.37% 12.27% - -
Dividend per Share 2 0.0900 0.0800 0.0800 0.1200 - -
Announcement Date 4/27/18 3/28/19 4/30/20 4/30/21 4/29/22 4/28/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 9.23 9.02 9.05 14.6 16.3 13.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.08 -1.08 0.26 0.5 -1.11 -0.4
ROE (net income / shareholders' equity) 7.51% 3.95% 4.01% 34.3% 15.2% -16.2%
ROA (Net income/ Total Assets) -0.51% -2.1% -3.1% -5.71% -3.88% -2.92%
Assets 1 -131.8 -18.25 -13.05 -71.85 -57.51 79.95
Book Value Per Share 2 2.500 2.510 2.500 3.440 3.870 3.290
Cash Flow per Share 2 1.030 0.7000 0.7200 0.2500 0.3200 0.1600
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/27/18 3/28/19 4/30/20 4/30/21 4/29/22 4/28/23
1PLN in Million2PLN
Estimates
  1. Stock Market
  2. Equities
  3. CRC Stock
  4. Financials Carpathia Capital Alternatywna Spolka Inwestycyjna S.A.