Valuation Cintas Corporation

Stocks

Market Closed - Nasdaq 04:00:00 2026-09-04 pm EDT			5-day change	1st Jan Change
200.47 ^USD	-0.29%		-1.82%	+6.59%

Aug. 31	Engine Capital pushes EPAM for share buybacks or sale	RE
Aug. 27	Cintas Corporation Announces Melanie W. Barstad Decision Not to Stand for Re-Election as A Director	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,759	48,017	68,789	91,458	68,519	80,222	-	-
Change	-	17.81%	43.26%	32.95%	-25.08%	17.08%	-	-
Enterprise Value (EV) ¹	43,464	50,380	71,115	93,848	70,658	81,332	80,625	79,264
Change	-	15.91%	41.16%	31.97%	-24.71%	15.11%	-0.87%	-1.69%
P/E	34.2x	36.3x	44.8x	51.5x	34.9x	36.5x	32.9x	29.7x
PBR	12.2x	12.4x	15.9x	19.5x	13.5x	12.4x	10.7x	9.22x
PEG	-	3.2x	2.7x	3.2x	3x	3.1x	3x	2.7x
Capitalization / Revenue	5.19x	5.45x	7.17x	8.84x	6.08x	6.57x	6.11x	5.7x
EV / Revenue	5.53x	5.71x	7.41x	9.08x	6.27x	6.66x	6.14x	5.64x
EV / EBITDA	21.9x	22.8x	28.3x	32.9x	22.7x	23.6x	21.6x	19.5x
EV / EBIT	27.4x	27.9x	34.4x	39.8x	27.1x	28.2x	25.4x	22.8x
EV / FCF	33.5x	39.8x	42.6x	53.4x	37.6x	36.8x	32.5x	29.1x
FCF Yield	2.98%	2.51%	2.35%	1.87%	2.66%	2.72%	3.07%	3.44%
Dividend per Share ²	0.95	1.15	1.35	1.56	-	1.887	2.03	2.231
Rate of return	0.95%	0.97%	0.8%	0.69%	-	0.94%	1.01%	1.11%
EPS ²	2.912	3.248	3.788	4.4	4.91	5.489	6.096	6.758
Distribution rate	32.6%	35.4%	35.6%	35.5%	-	34.4%	33.3%	33%
Net sales ¹	7,854	8,816	9,597	10,340	11,265	12,214	13,126	14,063
EBITDA ¹	1,987	2,212	2,511	2,854	3,119	3,440	3,734	4,068
EBIT ¹	1,587	1,803	2,069	2,360	2,607	2,888	3,179	3,483
Net income ¹	1,236	1,348	1,572	1,812	2,000	2,218	2,458	2,735
Net Debt ¹	2,705	2,362	2,326	2,391	2,139	1,110	402.8	-957.7
Reference price ²	99.58	118.04	169.49	226.50	171.26	200.47	200.47	200.47
Nbr of stocks (in thousands)	409,300	406,807	405,853	403,787	400,087	400,170	-	-
Announcement Date	7/14/22	7/13/23	7/18/24	7/17/25	7/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	36.52x	6.66x	23.65x	0.94%	80.22B
JACOBS SOLUTIONS INC.	38.51x	1.28x	13.77x	0.97%	17.11B
BUREAU VERITAS SA	20x	2.05x	10.09x	3.68%	14.04B
INTERTEK GROUP PLC	25.49x	2.84x	12.18x	2.93%	12.16B
ALS LIMITED	24.69x	3.45x	13.32x	2.33%	8.03B
ISS A/S	15.02x	0.64x	9.07x	1.43%	6.83B
GENPACT LIMITED	10.52x	1.24x	6.59x	1.99%	6.27B
EXLSERVICE HOLDINGS, INC.	21.55x	2.32x	10.96x	-.--%	5.55B
DKSH HOLDING AG	18.81x	0.4x	9.38x	3.96%	5.33B
UNIFIRST CORPORATION	41.86x	1.88x	14.7x	0.49%	4.98B
Average	25.30x	2.28x	12.37x	1.87%	16.05B
Weighted average by Cap.	30.99x	4.26x	17.55x	1.52%