Valuation Cintas Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 11:11:48 2026-06-18 am EDT			5-day change	1st Jan Change
171.98 ^USD	+1.38%		-5.48%	-8.59%

Jun. 15	Truist Securities Adjusts Price Target on Cintas to $225 From $255, Maintains Buy Rating	MT
Jun. 12	UniFirst Shareholders Vote in Favor of Takeover by Cintas	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,141	40,759	48,017	68,789	91,458	67,871	-	-
Change	-	9.74%	17.81%	43.26%	32.95%	-25.79%	-	-
Enterprise Value (EV) ¹	39,189	43,464	50,380	71,115	93,848	70,073	69,326	68,724
Change	-	10.91%	15.91%	41.16%	31.97%	-25.33%	-1.07%	-0.87%
P/E	34.5x	34.2x	36.3x	44.8x	51.5x	34.7x	31.3x	28.2x
PBR	9.98x	12.2x	12.4x	15.9x	19.5x	13.4x	11.6x	10.1x
PEG	-	2.5x	3.2x	2.7x	3.2x	3.1x	2.8x	2.6x
Capitalization / Revenue	5.22x	5.19x	5.45x	7.17x	8.84x	6.05x	5.63x	5.24x
EV / Revenue	5.51x	5.53x	5.71x	7.41x	9.08x	6.24x	5.75x	5.31x
EV / EBITDA	22.1x	21.9x	22.8x	28.3x	32.9x	22.5x	20.5x	18.8x
EV / EBIT	28.3x	27.4x	27.9x	34.4x	39.8x	27.1x	24.5x	22.1x
EV / FCF	32.2x	33.5x	39.8x	42.6x	53.4x	35.4x	31.5x	28.5x
FCF Yield	3.11%	2.98%	2.51%	2.35%	1.87%	2.83%	3.18%	3.51%
Dividend per Share ²	1.252	0.95	1.15	1.35	1.56	1.686	1.792	1.876
Rate of return	1.42%	0.95%	0.97%	0.8%	0.69%	0.99%	1.06%	1.11%
EPS ²	2.56	2.912	3.248	3.788	4.4	4.888	5.426	6.02
Distribution rate	48.9%	32.6%	35.4%	35.6%	35.5%	34.5%	33%	31.2%
Net sales ¹	7,116	7,854	8,816	9,597	10,340	11,225	12,057	12,940
EBITDA ¹	1,773	1,987	2,212	2,511	2,854	3,110	3,380	3,662
EBIT ¹	1,385	1,587	1,803	2,069	2,360	2,590	2,828	3,107
Net income ¹	1,111	1,236	1,348	1,572	1,812	1,991	2,186	2,422
Net Debt ¹	2,048	2,705	2,362	2,326	2,391	2,202	1,456	853.2
Reference price ²	88.38	99.58	118.04	169.49	226.50	169.64	169.64	169.64
Nbr of stocks (in thousands)	420,213	409,300	406,807	405,853	403,787	400,087	-	-
Announcement Date	7/15/21	7/14/22	7/13/23	7/18/24	7/17/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	34.7x	6.24x	22.53x	0.99%	67.87B
RB GLOBAL, INC.	37.21x	4.44x	14.51x	1.21%	19.99B
JACOBS SOLUTIONS INC.	28.36x	1.17x	11.88x	1.16%	14.51B
BUREAU VERITAS SA	18.22x	1.97x	9.71x	3.81%	13.42B
INTERTEK GROUP PLC	24.72x	2.79x	11.96x	3.03%	11.76B
ALS LIMITED	26.75x	3.66x	14.11x	2.18%	8.4B
ISS A/S	13.73x	0.62x	8.84x	1.52%	6.4B
GENPACT LIMITED	8.54x	0.98x	5.18x	2.47%	5.14B
DKSH HOLDING AG	17.41x	0.38x	8.65x	4.18%	5.13B
Average	23.29x	2.47x	11.93x	2.28%	16.96B
Weighted average by Cap.	29.43x	4.13x	16.44x	1.69%