Valuation Cintas Corporation

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 2026-07-31 pm EDT			5-day change	1st Jan Change
204.63 ^USD	-1.04%		-0.62%	+8.81%

Jul. 28	Cintas Corporation Announces Quarterly Cash Dividend, Payable on September 15, 2026	CI
Jul. 28	Cintas Raises Quarterly Dividend to $0.52 a Share From $0.45, Payable on Sept. 15 to Shareholders of Record as of Aug. 14	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,759	48,017	68,789	91,458	68,519	81,887	-	-
Change	-	17.81%	43.26%	32.95%	-25.08%	19.51%	-	-
Enterprise Value (EV) ¹	43,464	50,380	71,115	93,848	70,658	82,997	82,290	80,929
Change	-	15.91%	41.16%	31.97%	-24.71%	17.46%	-0.85%	-1.65%
P/E	34.2x	36.3x	44.8x	51.5x	34.9x	37.3x	33.6x	30.3x
PBR	12.2x	12.4x	15.9x	19.5x	13.5x	12.7x	10.9x	9.41x
PEG	-	3.2x	2.7x	3.2x	3x	3.2x	3.1x	2.8x
Capitalization / Revenue	5.19x	5.45x	7.17x	8.84x	6.08x	6.71x	6.25x	5.82x
EV / Revenue	5.53x	5.71x	7.41x	9.08x	6.27x	6.8x	6.28x	5.75x
EV / EBITDA	21.9x	22.8x	28.3x	32.9x	22.7x	24.2x	22.1x	20x
EV / EBIT	27.4x	27.9x	34.4x	39.8x	27.1x	28.8x	26x	23.4x
EV / FCF	33.5x	39.8x	42.6x	53.4x	37.6x	37.5x	33.3x	29.7x
FCF Yield	2.98%	2.51%	2.35%	1.87%	2.66%	2.67%	3%	3.37%
Dividend per Share ²	0.95	1.15	1.35	1.56	-	1.892	2.013	2.126
Rate of return	0.95%	0.97%	0.8%	0.69%	-	0.92%	0.98%	1.04%
EPS ²	2.912	3.248	3.788	4.4	4.91	5.486	6.088	6.758
Distribution rate	32.6%	35.4%	35.6%	35.5%	-	34.5%	33.1%	31.5%
Net sales ¹	7,854	8,816	9,597	10,340	11,265	12,205	13,106	14,074
EBITDA ¹	1,987	2,212	2,511	2,854	3,119	3,430	3,722	4,056
EBIT ¹	1,587	1,803	2,069	2,360	2,607	2,880	3,164	3,462
Net income ¹	1,236	1,348	1,572	1,812	2,000	2,216	2,454	2,735
Net Debt ¹	2,705	2,362	2,326	2,391	2,139	1,110	402.8	-957.7
Reference price ²	99.58	118.04	169.49	226.50	171.26	204.63	204.63	204.63
Nbr of stocks (in thousands)	409,300	406,807	405,853	403,787	400,087	400,170	-	-
Announcement Date	7/14/22	7/13/23	7/18/24	7/17/25	7/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	37.3x	6.8x	24.19x	0.92%	81.89B
RB GLOBAL, INC.	39.09x	4.54x	14.8x	1.17%	20.44B
JACOBS SOLUTIONS INC.	31.64x	1.29x	12.92x	1.04%	15.93B
BUREAU VERITAS SA	19.72x	2.08x	10.24x	3.62%	14.13B
INTERTEK GROUP PLC	25.2x	2.84x	12.18x	2.97%	12.07B
ALS LIMITED	24.34x	3.41x	13.11x	2.38%	7.7B
ISS A/S	15.25x	0.66x	9.42x	1.39%	6.95B
GENPACT LIMITED	9.91x	1.13x	5.99x	2.13%	5.96B
DKSH HOLDING AG	18.96x	0.4x	9.36x	3.93%	5.39B
UNIFIRST CORPORATION	44.57x	2.01x	15.7x	0.46%	5.3B
Average	26.60x	2.52x	12.79x	2%	17.58B
Weighted average by Cap.	32.04x	4.46x	17.73x	1.52%