Valuation Cintas Corporation

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 2026-08-11 pm EDT			5-day change	1st Jan Change
205.28 ^USD	+1.27%		+0.80%	+9.15%

Aug. 03	Cintas Corporation Announces Appointment of Jim Rozakis as President and Chief Operating Officer, Effective August 1, 2026	CI
Jul. 29	Tranche Update on Cintas Corporation's Equity Buyback Plan announced on October 28, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,759	48,017	68,789	91,458	68,519	82,147	-	-
Change	-	17.81%	43.26%	32.95%	-25.08%	19.89%	-	-
Enterprise Value (EV) ¹	43,464	50,380	71,115	93,848	70,658	83,257	82,550	81,189
Change	-	15.91%	41.16%	31.97%	-24.71%	17.83%	-0.85%	-1.65%
P/E	34.2x	36.3x	44.8x	51.5x	34.9x	37.4x	33.7x	30.4x
PBR	12.2x	12.4x	15.9x	19.5x	13.5x	12.7x	11x	9.44x
PEG	-	3.2x	2.7x	3.2x	3x	3.2x	3x	2.8x
Capitalization / Revenue	5.19x	5.45x	7.17x	8.84x	6.08x	6.73x	6.26x	5.84x
EV / Revenue	5.53x	5.71x	7.41x	9.08x	6.27x	6.82x	6.29x	5.77x
EV / EBITDA	21.9x	22.8x	28.3x	32.9x	22.7x	24.2x	22.1x	20x
EV / EBIT	27.4x	27.9x	34.4x	39.8x	27.1x	28.9x	26x	23.3x
EV / FCF	33.5x	39.8x	42.6x	53.4x	37.6x	37.6x	33.4x	29.8x
FCF Yield	2.98%	2.51%	2.35%	1.87%	2.66%	2.66%	2.99%	3.36%
Dividend per Share ²	0.95	1.15	1.35	1.56	-	1.884	2.03	2.231
Rate of return	0.95%	0.97%	0.8%	0.69%	-	0.92%	0.99%	1.09%
EPS ²	2.912	3.248	3.788	4.4	4.91	5.486	6.094	6.758
Distribution rate	32.6%	35.4%	35.6%	35.5%	-	34.4%	33.3%	33%
Net sales ¹	7,854	8,816	9,597	10,340	11,265	12,212	13,120	14,063
EBITDA ¹	1,987	2,212	2,511	2,854	3,119	3,440	3,734	4,068
EBIT ¹	1,587	1,803	2,069	2,360	2,607	2,885	3,174	3,483
Net income ¹	1,236	1,348	1,572	1,812	2,000	2,214	2,451	2,735
Net Debt ¹	2,705	2,362	2,326	2,391	2,139	1,110	402.8	-957.7
Reference price ²	99.58	118.04	169.49	226.50	171.26	205.28	205.28	205.28
Nbr of stocks (in thousands)	409,300	406,807	405,853	403,787	400,087	400,170	-	-
Announcement Date	7/14/22	7/13/23	7/18/24	7/17/25	7/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	37.42x	6.82x	24.21x	0.92%	82.15B
JACOBS SOLUTIONS INC.	38.87x	1.29x	13.89x	0.96%	17.28B
RB GLOBAL, INC.	32.03x	3.69x	12.36x	1.44%	16.6B
BUREAU VERITAS SA	20.55x	2.11x	10.41x	3.56%	14.42B
INTERTEK GROUP PLC	25.4x	2.84x	12.14x	2.97%	12.11B
ALS LIMITED	26.43x	3.67x	14.11x	2.19%	8.41B
ISS A/S	15.16x	0.65x	9.18x	1.39%	6.91B
GENPACT LIMITED	9.57x	1.13x	6.04x	2.19%	5.71B
DKSH HOLDING AG	19.53x	0.42x	9.63x	3.82%	5.53B
EXLSERVICE HOLDINGS, INC.	20.54x	2.22x	10.44x	-.--%	5.29B
Average	24.55x	2.48x	12.24x	1.94%	17.44B
Weighted average by Cap.	31.42x	4.38x	17.52x	1.52%