|
Market Closed -
Nasdaq
04:00:00 2026-09-24 pm EDT
|
5-day change | 1st Jan Change | ||
| 197.68 USD | +2.97% |
|
-0.89% | +5.11% |
| Sep. 24 | Cintas Growth Momentum Supports Higher Outlook, UBS Says | MT |
| Sep. 24 | Cintas Shows Strong Execution in Q1, RBC Says | MT |
Company Valuation: Cintas Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,759 | 48,017 | 68,789 | 91,458 | 68,519 | 76,695 | - | - |
| Change | - | 17.81% | 43.26% | 32.95% | -25.08% | 11.93% | - | - |
| Enterprise Value (EV) 1 | 43,464 | 50,380 | 71,115 | 93,848 | 70,658 | 78,224 | 77,309 | 76,276 |
| Change | - | 15.91% | 41.16% | 31.97% | -24.71% | 10.71% | -1.17% | -1.34% |
| P/E | 34.2x | 36.3x | 44.8x | 51.5x | 34.9x | 35.9x | 32.3x | 29.3x |
| PBR | 12.2x | 12.4x | 15.9x | 19.5x | 13.5x | 13.1x | 11.3x | 9.85x |
| PEG | - | 3.2x | 2.7x | 3.2x | 3x | 2.9x | 2.9x | 2.9x |
| Capitalization / Revenue | 5.19x | 5.45x | 7.17x | 8.84x | 6.08x | 6.27x | 5.83x | 5.43x |
| EV / Revenue | 5.53x | 5.71x | 7.41x | 9.08x | 6.27x | 6.39x | 5.87x | 5.4x |
| EV / EBITDA | 21.9x | 22.8x | 28.3x | 32.9x | 22.7x | 22.7x | 20.5x | 18.7x |
| EV / EBIT | 27.4x | 27.9x | 34.4x | 39.8x | 27.1x | 26.9x | 24.2x | 21.8x |
| EV / FCF | 33.5x | 39.8x | 42.6x | 53.4x | 37.6x | 35.9x | 31.3x | 28x |
| FCF Yield | 2.98% | 2.51% | 2.35% | 1.87% | 2.66% | 2.78% | 3.2% | 3.57% |
| Dividend per Share 2 | 0.95 | 1.15 | 1.35 | 1.56 | 1.8 | 1.948 | 2.118 | 2.205 |
| Rate of return | 0.95% | 0.97% | 0.8% | 0.69% | 1.05% | 0.99% | 1.07% | 1.12% |
| EPS 2 | 2.912 | 3.248 | 3.788 | 4.4 | 4.91 | 5.511 | 6.121 | 6.743 |
| Distribution rate | 32.6% | 35.4% | 35.6% | 35.5% | 36.7% | 35.3% | 34.6% | 32.7% |
| Net sales 1 | 7,854 | 8,816 | 9,597 | 10,340 | 11,265 | 12,239 | 13,162 | 14,126 |
| EBITDA 1 | 1,987 | 2,212 | 2,511 | 2,854 | 3,119 | 3,448 | 3,762 | 4,081 |
| EBIT 1 | 1,587 | 1,803 | 2,069 | 2,360 | 2,607 | 2,904 | 3,193 | 3,497 |
| Net income 1 | 1,236 | 1,348 | 1,572 | 1,812 | 2,000 | 2,222 | 2,463 | 2,713 |
| Net Debt 1 | 2,705 | 2,362 | 2,326 | 2,391 | 2,139 | 1,529 | 613.4 | -419.7 |
| Reference price 2 | 99.58 | 118.04 | 169.49 | 226.50 | 171.26 | 197.68 | 197.68 | 197.68 |
| Nbr of stocks (in thousands) | 409,300 | 406,807 | 405,853 | 403,787 | 400,087 | 399,517 | - | - |
| Announcement Date | 7/14/22 | 7/13/23 | 7/18/24 | 7/17/25 | 7/15/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.81x | 6.35x | 22.99x | 1% | 76.7B | |
| 37.16x | 1.24x | 13.35x | 1% | 16.52B | |
| 19.96x | 2.04x | 10.06x | 3.69% | 13.74B | |
| 25.51x | 2.85x | 12.19x | 2.93% | 11.93B | |
| 23.48x | 3.3x | 12.74x | 2.45% | 7.46B | |
| 16.21x | 0.68x | 9.53x | 1.32% | 7.15B | |
| 9.54x | 1.13x | 6.02x | 2.2% | 5.69B | |
| 19.38x | 0.41x | 9.65x | 3.85% | 5.38B | |
| 20.5x | 2.21x | 10.42x | -.--% | 5.28B | |
| 82.82x | - | - | - | 5.6B | |
| Average | 28.94x | 2.25x | 11.88x | 2.05% | 15.55B | |
| Weighted average by Cap. | 31.42x | 4.13x | 17.16x | 1.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CTAS Stock
- Valuation Cintas Corporation
Select your edition
All financial news and data tailored to specific country editions
