Valuation Cintas Corporation

Stocks

Market Closed - Nasdaq 04:00:00 2026-08-21 pm EDT			5-day change	1st Jan Change
203.79 ^USD	+0.13%		+2.14%	+8.36%

Aug. 03	Cintas Corporation Announces Appointment of Jim Rozakis as President and Chief Operating Officer, Effective August 1, 2026	CI
Jul. 29	Tranche Update on Cintas Corporation's Equity Buyback Plan announced on October 28, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,759	48,017	68,789	91,458	68,519	81,551	-	-
Change	-	17.81%	43.26%	32.95%	-25.08%	19.02%	-	-
Enterprise Value (EV) ¹	43,464	50,380	71,115	93,848	70,658	82,661	81,953	80,593
Change	-	15.91%	41.16%	31.97%	-24.71%	16.99%	-0.86%	-1.66%
P/E	34.2x	36.3x	44.8x	51.5x	34.9x	37.1x	33.4x	30.2x
PBR	12.2x	12.4x	15.9x	19.5x	13.5x	12.6x	10.9x	9.37x
PEG	-	3.2x	2.7x	3.2x	3x	3.2x	3x	2.8x
Capitalization / Revenue	5.19x	5.45x	7.17x	8.84x	6.08x	6.68x	6.22x	5.8x
EV / Revenue	5.53x	5.71x	7.41x	9.08x	6.27x	6.77x	6.25x	5.73x
EV / EBITDA	21.9x	22.8x	28.3x	32.9x	22.7x	24x	21.9x	19.8x
EV / EBIT	27.4x	27.9x	34.4x	39.8x	27.1x	28.7x	25.8x	23.1x
EV / FCF	33.5x	39.8x	42.6x	53.4x	37.6x	37.3x	33.2x	29.6x
FCF Yield	2.98%	2.51%	2.35%	1.87%	2.66%	2.68%	3.02%	3.38%
Dividend per Share ²	0.95	1.15	1.35	1.56	-	1.884	2.03	2.231
Rate of return	0.95%	0.97%	0.8%	0.69%	-	0.92%	1%	1.09%
EPS ²	2.912	3.248	3.788	4.4	4.91	5.486	6.094	6.758
Distribution rate	32.6%	35.4%	35.6%	35.5%	-	34.4%	33.3%	33%
Net sales ¹	7,854	8,816	9,597	10,340	11,265	12,212	13,120	14,063
EBITDA ¹	1,987	2,212	2,511	2,854	3,119	3,440	3,734	4,068
EBIT ¹	1,587	1,803	2,069	2,360	2,607	2,885	3,174	3,483
Net income ¹	1,236	1,348	1,572	1,812	2,000	2,214	2,451	2,735
Net Debt ¹	2,705	2,362	2,326	2,391	2,139	1,110	402.8	-957.7
Reference price ²	99.58	118.04	169.49	226.50	171.26	203.79	203.79	203.79
Nbr of stocks (in thousands)	409,300	406,807	405,853	403,787	400,087	400,170	-	-
Announcement Date	7/14/22	7/13/23	7/18/24	7/17/25	7/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	37.15x	6.77x	24.03x	0.92%	81.55B
JACOBS SOLUTIONS INC.	39.52x	1.31x	14.1x	0.94%	17.57B
BUREAU VERITAS SA	20.25x	2.07x	10.19x	3.63%	14.28B
INTERTEK GROUP PLC	25.42x	2.84x	12.15x	2.94%	12.23B
ALS LIMITED	24.94x	3.48x	13.4x	2.32%	8.05B
ISS A/S	15.63x	0.66x	9.35x	1.37%	7.14B
GENPACT LIMITED	10.47x	1.23x	6.57x	2%	6.24B
EXLSERVICE HOLDINGS, INC.	22.08x	2.38x	11.22x	-.--%	5.69B
DKSH HOLDING AG	18.86x	0.4x	9.31x	3.95%	5.4B
UNIFIRST CORPORATION	44.16x	1.99x	15.55x	0.47%	5.25B
Average	25.85x	2.31x	12.59x	1.85%	16.34B
Weighted average by Cap.	31.59x	4.32x	17.83x	1.5%