Valuation Cintas Corporation

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 2026-08-07 pm EDT			Pre-market 08:04:43 am
203.05 ^USD	+0.45%		200.78	-1.12%

Aug. 03	Cintas Corporation Announces Appointment of Jim Rozakis as President and Chief Operating Officer, Effective August 1, 2026	CI
Jul. 29	Tranche Update on Cintas Corporation's Equity Buyback Plan announced on October 28, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,759	48,017	68,789	91,458	68,519	81,254	-	-
Change	-	17.81%	43.26%	32.95%	-25.08%	18.59%	-	-
Enterprise Value (EV) ¹	43,464	50,380	71,115	93,848	70,658	82,364	81,657	80,297
Change	-	15.91%	41.16%	31.97%	-24.71%	16.57%	-0.86%	-1.67%
P/E	34.2x	36.3x	44.8x	51.5x	34.9x	37x	33.3x	30x
PBR	12.2x	12.4x	15.9x	19.5x	13.5x	12.6x	10.8x	9.34x
PEG	-	3.2x	2.7x	3.2x	3x	3.2x	3x	2.8x
Capitalization / Revenue	5.19x	5.45x	7.17x	8.84x	6.08x	6.65x	6.19x	5.78x
EV / Revenue	5.53x	5.71x	7.41x	9.08x	6.27x	6.74x	6.22x	5.71x
EV / EBITDA	21.9x	22.8x	28.3x	32.9x	22.7x	23.9x	21.9x	19.7x
EV / EBIT	27.4x	27.9x	34.4x	39.8x	27.1x	28.6x	25.7x	23.1x
EV / FCF	33.5x	39.8x	42.6x	53.4x	37.6x	37.2x	33x	29.4x
FCF Yield	2.98%	2.51%	2.35%	1.87%	2.66%	2.69%	3.03%	3.4%
Dividend per Share ²	0.95	1.15	1.35	1.56	-	1.884	2.03	2.231
Rate of return	0.95%	0.97%	0.8%	0.69%	-	0.93%	1%	1.1%
EPS ²	2.912	3.248	3.788	4.4	4.91	5.486	6.094	6.758
Distribution rate	32.6%	35.4%	35.6%	35.5%	-	34.4%	33.3%	33%
Net sales ¹	7,854	8,816	9,597	10,340	11,265	12,212	13,120	14,063
EBITDA ¹	1,987	2,212	2,511	2,854	3,119	3,440	3,734	4,068
EBIT ¹	1,587	1,803	2,069	2,360	2,607	2,885	3,174	3,483
Net income ¹	1,236	1,348	1,572	1,812	2,000	2,214	2,451	2,735
Net Debt ¹	2,705	2,362	2,326	2,391	2,139	1,110	402.8	-957.7
Reference price ²	99.58	118.04	169.49	226.50	171.26	203.05	203.05	203.05
Nbr of stocks (in thousands)	409,300	406,807	405,853	403,787	400,087	400,170	-	-
Announcement Date	7/14/22	7/13/23	7/18/24	7/17/25	7/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	37.01x	6.74x	23.95x	0.93%	81.25B
RB GLOBAL, INC.	33.85x	3.89x	12.99x	1.36%	17.54B
JACOBS SOLUTIONS INC.	38.2x	1.25x	13.58x	0.97%	16.98B
BUREAU VERITAS SA	20.72x	2.13x	10.49x	3.53%	14.56B
INTERTEK GROUP PLC	25.4x	2.84x	12.14x	2.97%	12.1B
ALS LIMITED	26.34x	3.66x	14.06x	2.2%	8.38B
ISS A/S	14.76x	0.64x	9.17x	1.44%	6.74B
GENPACT LIMITED	9.68x	1.14x	6.1x	2.17%	5.76B
DKSH HOLDING AG	19.5x	0.41x	9.61x	3.82%	5.55B
EXLSERVICE HOLDINGS, INC.	20.53x	2.22x	10.44x	-.--%	5.29B
Average	24.60x	2.49x	12.25x	1.94%	17.41B
Weighted average by Cap.	31.31x	4.36x	17.38x	1.52%