Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
223.08 USD | +0.62% |
|
-1.69% | +22.09% |
Company Valuation: Cintas Corporation
Data adjusted to current consolidation scope
Fiscal Period: May | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 25,800 | 37,141 | 40,759 | 48,017 | 68,789 | 89,528 | - | - |
Change | - | 43.95% | 9.74% | 17.81% | 43.26% | 30.15% | - | - |
Enterprise Value (EV) 1 | 28,195 | 39,189 | 43,464 | 50,380 | 71,115 | 91,556 | 90,943 | 90,174 |
Change | - | 38.99% | 10.91% | 15.91% | 41.16% | 28.74% | -0.67% | -0.85% |
P/E ratio | 30.6x | 34.5x | 34.2x | 36.3x | 44.8x | 50.5x | 45.8x | 42.1x |
PBR | 7.93x | 9.98x | 12.2x | 12.4x | 15.9x | 19.2x | 16.9x | 14.4x |
PEG | - | 1.3x | 2.5x | 3.2x | 2.7x | 3.2x | 4.5x | 4.78x |
Capitalization / Revenue | 3.64x | 5.22x | 5.19x | 5.45x | 7.17x | 8.69x | 8.11x | 7.6x |
EV / Revenue | 3.98x | 5.51x | 5.53x | 5.71x | 7.41x | 8.89x | 8.24x | 7.65x |
EV / EBITDA | 18.3x | 22.1x | 21.9x | 22.8x | 28.3x | 32.1x | 29.4x | 27x |
EV / EBIT | 24.2x | 28.3x | 27.4x | 27.9x | 34.4x | 38.8x | 35.2x | 32.1x |
EV / FCF | 26.6x | 32.2x | 33.5x | 39.8x | 42.6x | 51.3x | 46.4x | 42.1x |
FCF Yield | 3.76% | 3.11% | 2.98% | 2.51% | 2.35% | 1.95% | 2.16% | 2.38% |
Dividend per Share 2 | 0.6375 | 1.252 | 0.95 | 1.15 | 1.35 | 1.533 | 1.648 | 1.739 |
Rate of return | 1.03% | 1.42% | 0.95% | 0.97% | 0.8% | 0.69% | 0.74% | 0.78% |
EPS 2 | 2.028 | 2.56 | 2.912 | 3.248 | 3.788 | 4.387 | 4.837 | 5.264 |
Distribution rate | 31.4% | 48.9% | 32.6% | 35.4% | 35.6% | 34.9% | 34.1% | 33% |
Net sales 1 | 7,085 | 7,116 | 7,854 | 8,816 | 9,597 | 10,299 | 11,036 | 11,785 |
EBITDA 1 | 1,542 | 1,773 | 1,987 | 2,212 | 2,511 | 2,849 | 3,088 | 3,342 |
EBIT 1 | 1,163 | 1,385 | 1,587 | 1,803 | 2,069 | 2,358 | 2,581 | 2,812 |
Net income 1 | 876 | 1,111 | 1,236 | 1,348 | 1,572 | 1,800 | 1,971 | 2,138 |
Net Debt 1 | 2,394 | 2,048 | 2,705 | 2,362 | 2,326 | 2,028 | 1,415 | 646.3 |
Reference price 2 | 61.99 | 88.38 | 99.58 | 118.04 | 169.49 | 221.72 | 221.72 | 221.72 |
Nbr of stocks (in thousands) | 416,201 | 420,213 | 409,300 | 406,807 | 405,853 | 403,787 | - | - |
Announcement Date | 7/23/20 | 7/15/21 | 7/14/22 | 7/13/23 | 7/18/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
---|---|---|---|---|---|---|
50.54x | 8.89x | 32.13x | 0.69% | 89.53B | ||
45.96x | 4.88x | 16.17x | 1.1% | 19.92B | ||
42.75x | 1.36x | 13.55x | 0.98% | 15.24B | ||
21.11x | 2.22x | 10.99x | 3.25% | 15.17B | ||
21.22x | 2.45x | 10.85x | 3.42% | 10.32B | ||
32.69x | 3.71x | 17.06x | -.--% | 7.74B | ||
14.63x | 1.65x | 8.81x | 1.5% | 7.67B | ||
8.33x | 0.87x | 4.37x | 4.9% | 6.44B | ||
23.8x | 3.07x | 12.35x | 2.61% | 5.51B | ||
18.14x | 0.39x | 8.82x | 3.69% | 5.22B | ||
Average | 27.92x | 2.95x | 13.51x | 2.21% | 18.28B | |
Weighted average by Cap. | 39.81x | 5.68x | 22.03x | 1.42% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CTAS Stock
- Valuation Cintas Corporation
Select your edition
All financial news and data tailored to specific country editions