Valuation Cintas Corporation

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 2026-07-24 pm EDT			5-day change	1st Jan Change
205.91 ^USD	+1.31%		+0.71%	+9.49%

Jul. 17	Argus Research Adjusts Cintas Price Target to $230 From $220, Maintains Buy Rating	MT
Jul. 16	Cintas' Fiscal Q4 Organic Growth Acceleration, Margin Expansion Reflect 'Disciplined' Execution, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,141	40,759	48,017	68,789	91,458	81,330	-	-
Change	-	9.74%	17.81%	43.26%	32.95%	-11.07%	-	-
Enterprise Value (EV) ¹	39,189	43,464	50,380	71,115	93,848	70,658	82,440	81,944
Change	-	10.91%	15.91%	41.16%	31.97%	-24.71%	-1.27%	-0.6%
P/E	34.5x	34.2x	36.3x	44.8x	51.5x	34.9x	37.1x	33.4x
PBR	9.98x	12.2x	12.4x	15.9x	19.5x	13.5x	12.6x	10.8x
PEG	-	2.5x	3.2x	2.7x	3.2x	3x	3x	3x
Capitalization / Revenue	5.22x	5.19x	5.45x	7.17x	8.84x	6.08x	6.66x	6.21x
EV / Revenue	5.51x	5.53x	5.71x	7.41x	9.08x	6.27x	6.75x	6.26x
EV / EBITDA	22.1x	21.9x	22.8x	28.3x	32.9x	22.7x	24x	22x
EV / EBIT	28.3x	27.4x	27.9x	34.4x	39.8x	27.1x	28.6x	25.9x
EV / FCF	32.2x	33.5x	39.8x	42.6x	53.4x	37.6x	37.3x	33.2x
FCF Yield	3.11%	2.98%	2.51%	2.35%	1.87%	2.66%	2.68%	3.01%
Dividend per Share ²	1.252	0.95	1.15	1.35	1.56	1.748	1.892	2.013
Rate of return	1.42%	0.95%	0.97%	0.8%	0.69%	0.86%	0.93%	0.99%
EPS ²	2.56	2.912	3.248	3.788	4.4	4.91	5.486	6.088
Distribution rate	48.9%	32.6%	35.4%	35.6%	35.5%	35.8%	34.5%	33.1%
Net sales ¹	7,116	7,854	8,816	9,597	10,340	11,265	12,211	13,091
EBITDA ¹	1,773	1,987	2,212	2,511	2,854	3,119	3,437	3,721
EBIT ¹	1,385	1,587	1,803	2,069	2,360	2,607	2,886	3,158
Net income ¹	1,111	1,236	1,348	1,572	1,812	2,000	2,216	2,454
Net Debt ¹	2,048	2,705	2,362	2,326	2,391	2,139	1,110	614
Reference price ²	88.38	99.58	118.04	169.49	226.50	203.25	203.25	203.25
Nbr of stocks (in thousands)	420,213	409,300	406,807	405,853	403,787	400,147	-	-
Announcement Date	7/15/21	7/14/22	7/13/23	7/18/24	7/17/25	7/15/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CINTAS CORPORATION	41.58x	7.44x	26.85x	0.86%	81.33B
RB GLOBAL, INC.	38.54x	4.51x	14.73x	1.19%	20.34B
JACOBS SOLUTIONS INC.	30.36x	1.26x	12.67x	1.07%	15.59B
BUREAU VERITAS SA	18.94x	2.04x	10.09x	3.7%	13.64B
INTERTEK GROUP PLC	25.13x	2.83x	12.13x	2.98%	11.88B
ALS LIMITED	25.29x	3.48x	13.42x	2.31%	7.83B
ISS A/S	15.22x	0.66x	9.5x	1.38%	6.93B
UNIFIRST CORPORATION	44.08x	1.99x	15.52x	0.47%	5.24B
DKSH HOLDING AG	18.09x	0.39x	8.85x	4.08%	5.13B
GENPACT LIMITED	8.56x	0.98x	5.19x	2.47%	5.15B
Average	26.58x	2.56x	12.90x	2.05%	17.3B
Weighted average by Cap.	33.90x	4.78x	18.99x	1.5%