Valuation Cintas Corporation

Stocks

Market Closed - Nasdaq 04:00:00 2026-08-28 pm EDT			5-day change	1st Jan Change
204.18 ^USD	+0.01%		+0.19%	+8.57%

Aug. 27	Cintas Corporation Announces Melanie W. Barstad Decision Not to Stand for Re-Election as A Director	CI
Aug. 27	Cintas Likely to Raise Fiscal 2027 Outlook Following Expected First-Quarter Beat, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,759	48,017	68,789	91,458	68,519	81,707	-	-
Change	-	17.81%	43.26%	32.95%	-25.08%	19.25%	-	-
Enterprise Value (EV) ¹	43,464	50,380	71,115	93,848	70,658	82,817	82,109	80,749
Change	-	15.91%	41.16%	31.97%	-24.71%	17.21%	-0.85%	-1.66%
P/E	34.2x	36.3x	44.8x	51.5x	34.9x	37.2x	33.5x	30.2x
PBR	12.2x	12.4x	15.9x	19.5x	13.5x	12.6x	10.9x	9.39x
PEG	-	3.2x	2.7x	3.2x	3x	3.2x	3x	2.8x
Capitalization / Revenue	5.19x	5.45x	7.17x	8.84x	6.08x	6.69x	6.22x	5.81x
EV / Revenue	5.53x	5.71x	7.41x	9.08x	6.27x	6.78x	6.26x	5.74x
EV / EBITDA	21.9x	22.8x	28.3x	32.9x	22.7x	24.1x	22x	19.9x
EV / EBIT	27.4x	27.9x	34.4x	39.8x	27.1x	28.7x	25.8x	23.2x
EV / FCF	33.5x	39.8x	42.6x	53.4x	37.6x	37.4x	33.1x	29.6x
FCF Yield	2.98%	2.51%	2.35%	1.87%	2.66%	2.67%	3.02%	3.38%
Dividend per Share ²	0.95	1.15	1.35	1.56	-	1.884	2.03	2.231
Rate of return	0.95%	0.97%	0.8%	0.69%	-	0.92%	0.99%	1.09%
EPS ²	2.912	3.248	3.788	4.4	4.91	5.489	6.096	6.758
Distribution rate	32.6%	35.4%	35.6%	35.5%	-	34.3%	33.3%	33%
Net sales ¹	7,854	8,816	9,597	10,340	11,265	12,214	13,126	14,063
EBITDA ¹	1,987	2,212	2,511	2,854	3,119	3,440	3,734	4,068
EBIT ¹	1,587	1,803	2,069	2,360	2,607	2,888	3,179	3,483
Net income ¹	1,236	1,348	1,572	1,812	2,000	2,218	2,458	2,735
Net Debt ¹	2,705	2,362	2,326	2,391	2,139	1,110	402.8	-957.7
Reference price ²	99.58	118.04	169.49	226.50	171.26	204.18	204.18	204.18
Nbr of stocks (in thousands)	409,300	406,807	405,853	403,787	400,087	400,170	-	-
Announcement Date	7/14/22	7/13/23	7/18/24	7/17/25	7/15/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	37.2x	6.78x	24.08x	0.92%	81.71B
JACOBS SOLUTIONS INC.	40.02x	1.33x	14.25x	0.93%	17.79B
BUREAU VERITAS SA	20.13x	2.06x	10.14x	3.66%	14.12B
INTERTEK GROUP PLC	25.42x	2.84x	12.15x	2.94%	12.16B
ALS LIMITED	25.03x	3.49x	13.44x	2.31%	8.09B
ISS A/S	15.56x	0.66x	9.31x	1.38%	7.06B
GENPACT LIMITED	10.72x	1.26x	6.71x	1.96%	6.39B
EXLSERVICE HOLDINGS, INC.	22.6x	2.44x	11.48x	-.--%	5.82B
DKSH HOLDING AG	18.67x	0.4x	9.31x	3.99%	5.3B
UNIFIRST CORPORATION	42.88x	1.93x	15.08x	0.48%	5.1B
Average	25.82x	2.32x	12.60x	1.86%	16.35B
Weighted average by Cap.	31.64x	4.33x	17.87x	1.49%