|
Market Closed -
Xetra
11:35:38 2026-09-11 am EDT
|
5-day change | 1st Jan Change | ||
| 81.35 EUR | +2.84% |
|
-6.55% | - |
Company Valuation: Circle Internet Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 18,673 | 23,001 | - | - |
| Change | - | 23.18% | - | - |
| Enterprise Value (EV) 1 | 17,184 | 20,410 | 20,066 | 19,474 |
| Change | - | 18.78% | -1.69% | -2.95% |
| P/E | -180x | 85.5x | 65.1x | 42.3x |
| PBR | 5.77x | 6.67x | 6.19x | 4.8x |
| PEG | 1x | -0x | 2.1x | 0.8x |
| Capitalization / Revenue | 6.8x | 7.66x | 6.2x | 4.98x |
| EV / Revenue | 6.26x | 6.8x | 5.41x | 4.22x |
| EV / EBITDA | 29.5x | 28.9x | 24.9x | 17.1x |
| EV / EBIT | -178x | 68.8x | 47.2x | 28.6x |
| EV / FCF | 36.3x | 33.2x | 29.1x | 20.1x |
| FCF Yield | 2.76% | 3.01% | 3.44% | 4.98% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | -0.44 | 1.059 | 1.393 | 2.142 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 2,747 | 3,003 | 3,710 | 4,619 |
| EBITDA 1 | 582.2 | 705.4 | 805 | 1,137 |
| EBIT 1 | -96.44 | 296.7 | 425.4 | 681.2 |
| Net income 1 | -69.51 | 282.7 | 365.8 | 567.5 |
| Net Debt 1 | -1,489 | -2,591 | -2,935 | -3,527 |
| Reference price 2 | 79.30 | 90.60 | 90.60 | 90.60 |
| Nbr of stocks (in thousands) | 235,476 | 253,876 | - | - |
| Announcement Date | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 53.91x | 18.31x | 34.06x | -.--% | 101B | ||
| 15.84x | 3.33x | 7.44x | 1.7% | 85.94B | ||
| 24.08x | 6.91x | 13.28x | -.--% | 34.03B | ||
| 36.13x | 3.82x | 12.32x | -.--% | 24.11B | ||
| 36.38x | 18.36x | 30.12x | 2.34% | 23.22B | ||
| 85.52x | 6.8x | 28.93x | -.--% | 23B | ||
| 5.73x | 2.84x | 6.76x | 4.71% | 19.67B | ||
| 7.68x | - | - | 8.22% | 18.98B | ||
| 11.84x | -0.75x | -1.32x | -.--% | 15.8B | ||
| Average | 30.79x | 7.45x | 16.45x | 1.89% | 38.44B | |
| Weighted average by Cap. | 34.01x | 9.46x | 19.30x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRCL Stock
- ET9 Stock
- Valuation Circle Internet Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
















