Stock CPE I COELI PRIVATE EQUITY AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Coeli Private Equity AB

Equities

CPE I

SE0012012268

Investment Management & Fund Operators

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
120 SEK -4.00% Intraday chart for Coeli Private Equity AB +2.56% +2.56%
Feb. 29 Coeli Private Equity AB Reports Earnings Results for the Half Year Ended December 31, 2023 CI
2023 Coeli Private Equity AB Reports Earnings Results for the Half Year Ended December 31, 2022 CI

Valuation

Fiscal Period: June 2020 2021
Capitalization 1 861.7 1,351
Enterprise Value (EV) 1 731.1 1,227
P/E ratio 6.44 x 3.5 x
Yield 7.37% 6.71%
Capitalization / Revenue 6,004,578 x 3,418,624 x
EV / Revenue 5,094,557 x 3,103,310 x
EV / EBITDA - -
EV / FCF 8,909,113 x 5,213,284 x
FCF Yield 0% 0%
Price to Book 1.04 x 1.14 x
Nbr of stocks (in thousands) 9,070 9,070
Reference price 2 95.00 149.0
Announcement Date 8/31/21 8/31/21
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2020 2021
Net sales - 143.5 395.3
EBITDA - - -
EBIT 1 -0.0432 135 385.4
Operating Margin - 94.09% 97.5%
Earnings before Tax (EBT) 1 -0.0432 133.9 386.2
Net income 1 -0.0432 133.9 385.9
Net margin - 93.29% 97.62%
EPS - 14.76 42.55
Free Cash Flow - 82.06 235.3
FCF margin - 57.18% 59.53%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - 61.3% 60.98%
Dividend per Share - 7.000 10.00
Announcement Date 5/15/19 8/31/21 8/31/21
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2020 2021
Net Debt 1 - - -
Net Cash position 1 0.49 131 125
Leverage (Debt/EBITDA) - - -
Free Cash Flow - 82.1 235
ROE (net income / shareholders' equity) - 16% 39.5%
ROA (Net income/ Total Assets) - 9.99% 24.6%
Assets 1 - 1,340 1,571
Book Value Per Share 2 0.9600 91.80 130.0
Cash Flow per Share 2 0.9900 11.30 2.860
Capex - - -
Capex / Sales - - -
Announcement Date 5/15/19 8/31/21 8/31/21
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
COELI PRIVATE EQUITY AB Stock Coeli Private Equity AB
+2.56% 94.89M
BLACKROCK, INC. Stock BlackRock, Inc.
-6.05% 113B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+20.42% 63.85B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+5.36% 61.9B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+10.45% 42.86B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+9.61% 40.84B
3I GROUP PLC Stock 3i Group plc
+18.75% 34.58B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+5.40% 25.46B
STATE STREET CORPORATION Stock State Street Corporation
-4.21% 22.13B
PRINCIPAL FINANCIAL GROUP, INC. Stock Principal Financial Group, Inc.
+2.39% 18.61B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. CPE I Stock
  4. Financials Coeli Private Equity AB