The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our condensed consolidated
financial statements and related notes appearing elsewhere in this Quarterly
Report on Form 10-Q and our Annual Report on Form 10-K. Some of the information
contained in this discussion and analysis or set forth elsewhere in this
Quarterly Report on Form 10-Q, including information with respect to our plans
and strategy for our business, includes forward-looking statements that involve
risks and uncertainties. Our actual results may differ materially from those
anticipated in these forward-looking statements as a result of certain factors,
including but not limited to those set forth under the caption "Risk Factors" in
this Quarterly Report on Form 10-Q.

Overview



We are a biotechnology company focused on developing precision therapies for
genetically defined diseases. Our approach is to design rational precision
therapies that treat the underlying cause of disease and improve the lives of
patients. Our lead drug candidate, bezuclastinib, is designed to target exon 17
mutations found within the KIT receptor tyrosine kinase, including KIT D816V.
When KIT D816V remains in a perpetual 'on' state it causes mast cells, a type of
white blood cell, to accumulate in various internal organs including the bone
marrow. The result is an orphan disease called Systemic Mastocytosis ("SM").
Exon 17 mutations have also been found in advanced Gastrointestinal Stromal
Tumors ("GIST"), which have a strong dependence on oncogenic KIT signaling.
Bezuclastinib is a highly selective and potent KIT inhibitor with the potential
to provide a powerful new treatment option for patients with both of these
diseases. In addition to bezuclastinib, the Cogent Research Team is developing a
portfolio of novel targeted therapies to help patients fighting serious,
genetically driven diseases initially targeting FGFR2 and ErbB2.

Pipeline

Our current pipeline is below:


                     [[Image Removed: img156523800_0.jpg]]

                                       16
--------------------------------------------------------------------------------



                     [[Image Removed: img156523800_1.jpg]]

Bezuclastinib

Bezuclastinib is a selective tyrosine kinase inhibitor that is designed to
potently inhibit the KIT D816V mutation as well as other mutations in KIT exon
17. KIT D816V is responsible for driving systemic mastocytosis, a serious
disease caused by unchecked proliferation of mast cells. Exon 17 mutations are
also found in patients with GIST, a type of cancer with strong dependence on
oncogenic KIT signaling

We are pursuing the development of bezuclastinib in patients living with GIST
based on our study of more than 50 advanced solid tumor and GIST patients in a
Phase 1/2 clinical trial, with the vast majority of those patients living with
advanced GIST. GIST is a disease frequently driven by KIT mutations, and
resistance to currently available therapeutics is frequently associated with the
emergence of other KIT mutations. Anti-tumor activity for bezuclastinib was
observed in both single agent and combination settings, including in combination
with sunitinib, an approved treatment option for GIST patients. Clinical data
from this trial have been published in the Journal of American Medical
Association and have been presented at several scientific conferences, including
most recently by Cogent at the 2020 annual Connective Tissue Oncology Society
("CTOS") meeting, and previously by Plexxikon Inc. ("Plexxikon"), a member of
the Daiichi Sankyo Group, at the 2018 annual American Society of Clinical
Oncology meeting and the 2017 annual CTOS meeting. Within the group of 15
heavily pre-treated GIST patients who received the combination of bezuclastinib
and sunitinib, and who had not received prior treatment with bezuclastinib, the
confirmed objective response rate was twenty percent, including two partial
responses and one complete response, while the estimated median progression free
survival ("mPFS") for this group was twelve months. Four subjects continued to
receive bezuclastinib via individual patient INDs beyond the conclusion of the
trial. In October 2021, we presented preclinical data in a virtual poster at the
2021 AACR-NCI-EORTC Virtual International Conference on Molecular Targets and
Cancer Therapeutics that identified bezuclastinib as a differentiated, potent
and selective KIT mutant inhibitor with unique selectivity for KIT D816V and
minimal evidence of brain penetration that avoids targeting PDGFR isoforms. In
April 2022, we presented additional preclinical data at the 2022 American
Associated for Cancer Research annual meeting ("AACR") demonstrating that
bezuclastinib potently inhibits A loop-mutations exquisitely selective against
other closely related kinases, and differentiates bezuclastinib by its lack of
brain penetration. These data support that bezuclastinib inhibits KIT downstream
signaling and may drive tumor regressions at clinically achievable doses.

We are continuing the development bezuclastinib in GIST in our PEAK study. PEAK
is our randomized open-label, global Phase 3 clinical trial designed to evaluate
the safety, tolerability, and efficacy of bezuclastinib in combination with
sunitinib compared to sunitinib alone in patients with locally advanced,
unresectable or metastatic GIST who have received prior treatment with imatinib.
The FDA has granted orphan drug designation to bezuclastinib for the treatment
of GIST.

In November 2021, through a partnership with Serán Biosciences, we announced the
development of an optimized formulation of bezuclastinib, which was used in the
PEAK lead-in study. Based on the data from the PEAK lead-in study we have
initiated the randomized portion of PEAK using a 600 mg dose of a new
formulation of bezuclastinib, which in the lead-in portion of the study
demonstrated clinical exposure equivalent to the 1,000 mg original formulation
used in our GIST Phase 1/2 clinical trial. Initial safety and pharmacokinetic
data from the PEAK lead-in study will be presented at the CTOS annual meeting in
November 2022. We expect to present initial efficacy data from the PEAK lead-in
study in the first half of 2023.


                                       17
--------------------------------------------------------------------------------


Along with the development of bezuclastinib in GIST, we are continuing the
development of bezuclastinib in patients living with Advanced Systemic
Mastocytosis ("AdvSM") and Non-Advanced Systemic Mastocytosis ("Non-AdvSM"). The
vast majority of AdvSM and Non-AdvSM patients have a KIT D816V mutation.
Patients with AdvSM have a significantly diminished lifespan with a median
survival of less than 3.5 years. For patients with Non-AdvSM, there are no
available approved therapies, and while their lifespan is not impacted by the
disease, these patients suffer from a poor quality of life and new treatment
options are badly needed.

APEX is our global, open-label, multi-center, Phase 2 clinical trial in patients
with AdvSM evaluating the safety, efficacy, pharmacokinetic, and pharmacodynamic
profiles of bezuclastinib. In June 2022, we reported positive initial clinical
data from the ongoing APEX trial at the 2022 European Hematology Association
Annual Congress. As of the data cutoff date of May 24, 2022, 11 out of 11
patients treated with bezuclastinib achieved at least a 50% reduction in serum
tryptase, with a median reduction of 89%, regardless of prior KIT D816V
inhibitor treatment; 8 of 8 bone marrow biopsy-assessed patients achieved at
least a 50% bone marrow mast cell reduction and decreases in blood KIT D816V
variant allele fraction. Bezuclastinib was generally well-tolerated at all doses
and all patients remained on study. We believe that this early data demonstrates
a favorable initial safety and tolerability profile with no reported periorbital
or peripheral edema, cognitive effects or intracranial bleeding events. The
majority of adverse events were Grade 1/2 and seen in no more than one patient
with one serious adverse event and no Grade 4 events reported. We plan to
present updated APEX clinical data in an oral presentation at the American
Society of Hematology Annual Meeting in December 2022.

SUMMIT is our randomized, double-blind, placebo-controlled, global multi-center
Phase 2 clinical trial for patients with Non-AdvSM. The study is designed to
evaluate the safety and efficacy of bezuclastinib in patients with moderate to
severe Indolent Systemic Mastocytosis or Smoldering Systemic Mastocytosis. Based
on the performance of bezuclastinib's new formulation in the PEAK lead-in trial,
as well as in a healthy normal volunteer study, the SUMMIT trial protocol will
be amended to allow for the new formulation to be introduced during the dose
exploration phase. We expect to report initial data from the SUMMIT trial in the
second half of 2023.

Worldwide rights to develop and commercialize bezuclastinib are exclusively
licensed from Plexxikon. Under the terms of the license agreement, Plexxikon
received an upfront payment and is eligible for additional development
milestones of up to $7.5 million upon the satisfaction of certain clinical
milestones and up to $25.0 million upon the satisfaction of certain regulatory
milestones. In April 2022, as a result of our review of the progression of the
Peak study and discussions with Plexxikon, the first clinical milestone was
deemed to have been achieved, triggering a payment of $2.5 million to Plexxikon
in Q2 2022.

Patents protecting bezuclastinib include composition of matter claims which have
been issued in the US and other key territories and provide exclusivity through
2033 and potentially beyond through patent term extensions. In addition, we
intend to file a provisional patent application seeking to protect our new
formulation of bezuclastinib, which could potentially provide exclusivity
through at least 2043.

Research programs



During the second quarter of 2021, we announced the formation of the Cogent
Research Team, a highly experienced discovery and research group. Based in
Boulder, Colorado, the Cogent Research Team is focused on pioneering
best-in-class, small molecule therapeutics to expand our pipeline and deliver
novel precision therapies for patients living with unmet medical needs. Our
research team is building a pipeline of small molecule inhibitors, with our
first efforts aimed toward targeting currently undrugged mutations in fibroblast
growth factor receptor ("FGFR"). FGFR mutations are well-established oncogenic
drivers in multiple diseases, but approved medicines fail to capture the full
landscape of FGFR altered tumor types, with FGFR1-mediated hyperphosphatemia
serving as the most common dose-limiting toxicity for pan-FGFR inhibitors.
Preclinical data presented at EORTC-NCI-AACR in October of 2022, detailed our
next-generation fibroblast growth factor receptor 2 ("FGFR2") program. The
current series retains potency across all primary, gatekeeper and molecular
brake resistance mutations. The disclosure includes an overview of ongoing
optimization of the Cogent lead series, pharmacokinetic and pharmacodynamic
assessment of an FGFR1-sparing novel molecule, as well as robust efficacy in
model of FGFR2 clinical resistance (N549K). We remain on track for an IND in
2023 for a potentially best-in-class, FGFR1-sparing, pan-FGFR2 mutation tyrosine
kinase inhibitor with IND enabling studies in early 2023.

We are also advancing a novel, ErbB2 mutant program, which is focused on
actionable and underserved mutations in a variety of solid tumor indications.
Currently available oral ErbB2 inhibitors struggle to provide broad mutant
coverage while sparing EGFR activity. Our exemplar molecule demonstrates robust
cellular inhibition of all key resistance and primary driver mutations, while
sparing wild type EGFR target engagement. Preclinical data presented at
EORTC-NCI-AACR in October of 2022, focused on a single advanced exemplar
compound, which demonstrated dose ascendable pharmacokinetics, robust tumor
phospho-ErbB2 suppression (L755S), and superior tumor growth inhibition when
compared to the clinical competitor tucatinib.

For both FGFR and ErBB2, we see an opportunity to provide a more robust molecular response compared to existing therapies.


                                       18
--------------------------------------------------------------------------------


Since our inception in 2014, we have focused significant efforts and financial
resources on establishing and protecting our intellectual property portfolio,
conducting research and development of our product candidates, manufacturing
drug product material for use in preclinical studies and clinical trials,
staffing our company, and raising capital. We do not have any products approved
for sale and have not generated any revenue from product sales. Our ability to
generate product revenue sufficient to achieve profitability will depend heavily
on the successful development and eventual commercialization of one or more of
our product candidates. Our net losses were $100.6 million for the nine months
ended September 30, 2022 compared to net losses of $47.4 million for the nine
months ended September 30, 2021. As of September 30, 2022, we had an accumulated
deficit of $371.6 million. We expect to continue to incur significant expenses
and operating losses for at least the next several years. We expect that our
expenses and capital requirements will increase substantially in connection with
our ongoing activities, particularly if and as we:

initiate and increase enrollment for our existing and planned clinical trials for our product candidates;

continue to discover and develop additional product candidates, including through the creation of the Cogent Research Team in Boulder, CO, and build out our lab facility in Boulder, CO;

acquire or in-license other product candidates and technologies;

maintain, expand, and protect our intellectual property portfolio;

hire additional research, clinical, scientific, and commercial personnel;


establish a commercial manufacturing source and secure supply chain capacity
sufficient to provide commercial quantities of any product candidates for which
we may obtain regulatory approval;

seek regulatory approvals for any product candidates that successfully complete clinical trials;

establish a sales, marketing, and distribution infrastructure to commercialize any products for which we may obtain regulatory approval; and

add operational, financial, and management information systems and personnel, including personnel to support our product development and planned future commercialization efforts.



We will not generate revenue from product sales unless and until we successfully
complete clinical development and obtain regulatory approval for our product
candidates. If we obtain regulatory approval for any of our product candidates
and do not enter into a commercialization partnership, we expect to incur
significant expenses related to developing our internal commercialization
capability to support product sales, marketing, and distribution.

As a result, we will need substantial additional funding to support our
continuing operations and pursue our growth strategy. Until such time as we can
generate significant revenue from product sales, if ever, we expect to finance
our operations through a combination of equity offerings, debt financings,
collaborations, strategic alliances, and marketing, distribution, or licensing
arrangements. We may be unable to raise additional funds or enter into such
other agreements or arrangements when needed on favorable terms, or at all. If
we fail to raise capital or enter into such agreements as, and when, needed, we
may have to significantly delay, scale back, or discontinue the development and
commercialization of one or more of our product candidates.

Because of the numerous risks and uncertainties associated with pharmaceutical
product development, we are unable to accurately predict the timing or amount of
increased expenses or when, or if, we will be able to achieve or maintain
profitability. Even if we are able to generate product sales, we may not become
profitable. If we fail to become profitable or are unable to sustain
profitability on a continuing basis, then we may be unable to continue our
operations at planned levels and be forced to reduce or terminate our
operations.

As of September 30, 2022, we had cash, cash equivalents and marketable
securities of $289.1 million. Based on our current plans, we expect that our
current cash, cash equivalents and marketable securities will be sufficient to
fund our operating expenses and capital expenditure requirements into 2025.


                                       19
--------------------------------------------------------------------------------

The COVID-19 Pandemic



In March 2020, the World Health Organization declared the outbreak of a novel
strain of coronavirus, or COVID-19, as a pandemic, which has spread throughout
the United States and worldwide. We could be materially and adversely affected
by the risks, or the public perception of the risks, related to an epidemic,
pandemic, outbreak, or other public health crisis, such as the recent outbreak
of COVID-19 or variants thereof. We continue to monitor the pandemic and have
taken steps to identify and mitigate the adverse impacts on, and risks to, our
business posed by its spread and actions taken by governmental and health
authorities to address the COVID-19 pandemic. The spread of COVID-19 has caused
us to modify our business practices, including implementing a work-from-home
policy for all employees who are able to perform their duties remotely and
restricting all nonessential travel, and we expect to continue to take actions
as may be required or recommended by government authorities or as we determine
are in the best interests of our employees, the patients we serve and other
business partners in light of COVID-19. Given the fluidity of the COVID-19
pandemic however, we do not yet know the full extent of the potential impact of
COVID-19 on our business operations. The ultimate extent of the impact of any
epidemic, pandemic, outbreak, or other public health crisis on our business,
financial condition and results of operations will depend on future
developments, which are highly uncertain and cannot be predicted, including new
information that may emerge concerning the severity of such epidemic, pandemic,
outbreak, or other public health crisis and actions taken to contain or prevent
the further spread, among others. Accordingly, we cannot predict with certainty
the extent to which our business, financial condition and results of operations
will be affected. We will continue to work diligently with our partners and
stakeholders to continue advancing our product candidate under regulatory review
as well as in our clinical studies to the extent safe to do so for patients,
caregivers and healthcare practitioners, and ensuring the continuity of our
manufacturing and supply chain.

Components of Our Results of Operations

Operating Expenses

Research and Development Expenses



Research and development expenses consist primarily of costs incurred for our
research activities, including our drug discovery efforts, and the development
of our product candidates, which include:


expenses incurred in connection with the discovery, preclinical and clinical
development of our product candidates, including under agreements with third
parties, such as consultants, contractors and contract research organizations
("CROs");

the cost of manufacturing drug products for use in our preclinical studies and clinical trials, including under agreements with third parties, such as consultants, contractors and contract manufacturing organizations ("CMOs");

employee-related expenses, including salaries, related benefits and stock-based compensation expense for employees engaged in research and development functions;

laboratory supplies and animal care;

facilities, depreciation and other expenses, which include direct and allocated expenses for rent and maintenance of facilities and insurance; and

payments made under third-party licensing agreements.



We expense research and development costs as incurred. Advance payments that we
make for goods or services to be received in the future for use in research and
development activities are recorded as prepaid expenses. The prepaid amounts are
expensed as the related goods are delivered or the services are performed.

Certain of our direct research and development expenses are tracked on a
program-by-program basis and consist of costs, such as fees paid to consultants,
contractors, CMOs, and CROs in connection with our discovery, preclinical and
clinical development activities. We do not allocate employee costs, costs
associated with the manufacture of bezuclastinib, costs associated with our
discovery efforts, laboratory supplies, and facilities, including depreciation
or other indirect costs, to specific product development programs because these
costs are deployed across multiple product development programs and, as such,
are not separately classified.


                                       20
--------------------------------------------------------------------------------


Product candidates in later stages of clinical development generally have higher
development costs than those in earlier stages of clinical development,
primarily due to the increased size and duration of later-stage clinical trials.
We expect that our research and development expenses will increase substantially
in connection with our planned clinical and preclinical development activities
in the near term and in the future. At this time, we cannot reasonably estimate
or know the nature, timing, and costs of the efforts that will be necessary to
complete the preclinical and clinical development of any of our product
candidates. The successful development and commercialization of our product
candidates is highly uncertain. This is due to the numerous risks and
uncertainties associated with product development and commercialization,
including the following:

the timing and progress of our preclinical and clinical development activities;

the number and scope of preclinical and clinical programs we decide to pursue;

the progress of the development efforts of parties with whom we have entered, or may enter, into collaboration arrangements;

our ability to maintain our current research and development programs and to establish new ones;

our ability to establish new licensing or collaboration arrangements;

the future productivity of the Cogent Research Team in Boulder, CO and its ability to discover new product candidates and build our pipeline;

the successful completion of clinical trials with safety, tolerability, and efficacy profiles that are satisfactory to the FDA or any comparable foreign regulatory authority;

the receipt of regulatory approvals from applicable regulatory authorities;

the success in establishing and operating a manufacturing facility, or securing manufacturing supply through relationships with third parties;

our ability to obtain and maintain patents, trade secret protection, and regulatory exclusivity, both in the United States and internationally;

our ability to protect our rights in our intellectual property portfolio;

the commercialization of our product candidates, if and when approved;

the acceptance of our product candidates, if approved, by patients, the medical community, and third-party payors;

competition with other products; and

a continued acceptable safety profile of our therapies following approval.

A change in the outcome of any of these variables with respect to the development of any of our product candidates could significantly change the costs and timing associated with the development of that product candidate. We may never succeed in obtaining regulatory approval for any of our product candidates.

General and Administrative Expenses



General and administrative expenses consist primarily of salaries and related
costs, including stock-based compensation, for personnel in executive, finance,
and administrative functions. General and administrative expenses also include
direct and allocated facility-related costs as well as professional fees for
legal, patent, consulting, investor and public relations, accounting, and audit
services. We anticipate that our general and administrative expenses will
increase in the future as a result of the costs associated with the expansion of
operations to support our on-going discovery, preclinical and clinical
activities.

Interest Income

Interest income consists of interest earned on our cash equivalents and marketable securities balances.

Other Income, Net

Other income consists of miscellaneous income and expense unrelated to our core operations, primarily income from subleasing a portion of our headquarters facilities.


                                       21
--------------------------------------------------------------------------------

Change in Fair Value of the CVR liability

This consists of changes in the fair value of the CVR liability.

Income Taxes



Since our inception, we have not recorded any current or deferred tax benefit
for the net losses we have incurred in each year or for our research and
development tax credits generated, as we believe, based upon the weight of
available evidence, that it is more likely than not that our net operating loss
carryforwards and tax credits will not be realized. Accordingly, a full
valuation allowance has been established against the deferred tax assets as of
December 31, 2021. We reevaluate the utilization of net operating loss
carryforwards and tax credits at each reporting period. As of December 31, 2021,
we had U.S. federal and state net operating loss carryforwards of $128.8 million
and $47.1 million, respectively, which may be available to offset future income
tax liabilities and begin to expire in 2035. Of the federal net operating loss
carryforwards at December 31, 2021, $125.5 million is available to be carried
forward indefinitely but we are permitted to offset a maximum of 80% of taxable
income per year. As of December 31, 2021, we also had U.S. federal and state
research and development tax credit carryforwards of $3.1 million and $0.8
million, respectively, which may be available to offset future income tax
liabilities and begin to expire in 2040 and 2035, respectively.

Utilization of the U.S. federal and state net operating loss carryforwards and
research and development tax credit carryforwards may be subject to annual
limitation under Section 382 of the Internal Revenue Code of 1986, and
corresponding provisions of state law, due to ownership changes that have
occurred previously or that could occur in the future. These ownership changes
may limit the amount of carryforwards that can be utilized annually to offset
future taxable income. In general, an ownership change, as defined by Section
382, results from transactions increasing the ownership of certain stockholders
or public groups in the stock of a corporation by more than 50% over a
three-year period.

We have recorded a full valuation allowance against our net deferred tax assets at each balance sheet date.



Results of Operations

Comparison of the Three Months Ended September 30, 2022 and 2021

The following table summarizes our results of operations for the three months ended September 30, 2022 and 2021:



                                Three Months Ended September 30,
                                   2022                   2021            Change
                                         (in thousands)
Operating expenses:
Research and development               29,936                 14,798        15,138
General and administrative              6,885                  5,021         1,864
Total operating expenses               36,821                 19,819        17,002
Loss from operations                  (36,821 )              (19,819 )     (17,002 )
Other income:
Interest income                         1,500                    115         1,385
Other income, net                         259                    620          (361 )
Total other income, net                 1,759                    735         1,024
Net loss                     $        (35,062 )     $        (19,084 )   $ (15,978 )





                                       22

--------------------------------------------------------------------------------

Research and Development Expenses

The following table summarizes our research and development expenses for the three months ended September 30, 2022 and 2021:




                                                Three Months Ended September 30,
                                                   2022                  2021             Change
                                                         (in thousands)
Direct external research and development
expenses:
Bezuclastinib                                 $        12,824       $         6,686           6,138
Preclinical research and discovery                      4,310                 1,446           2,864
Unallocated expenses:
Personnel related (including stock-based
compensation)                                           9,289                 5,218           4,071
Laboratory supplies, facility related and
other                                                   3,513                 1,448           2,065

Total research and development expenses $ 29,936 $


 14,798     $    15,138




Total research and development expense increased by $15.1 million for the three
months ended September 30, 2022 compared to the three months ended September 30,
2021 and the increase was driven by higher external research and development
costs associated with the manufacture and development of bezuclastinib,
including costs associated with the APEX, SUMMIT and PEAK trials, and the
continued development of our research pipeline. Additionally, there was an
increase in unallocated expenses driven by higher personnel costs due to an
increase in headcount, including stock-based compensation expense which
increased by $0.6 million for the three months ended September 30, 2022 compared
to the three months ended September 30, 2021. This is further driven by
increased lab supplies and other facilities costs to support the build-out of
the Cogent Research Team.

General and Administrative Expenses



General and administrative expenses for the three months ended September 30,
2022 were $6.9 million, compared to $5.0 million for the three months ended
September 30, 2021. The increase in general and administrative expenses was
primarily due to higher personnel costs driven by an increase in headcount,
including stock-based compensation expense which increased by $0.5 million for
the three months ended September 30, 2022 compared to the three months ended
September 30, 2021.

Interest Income

Interest income for the three months ended September 30, 2022 was $1.5 million,
compared to $0.1 million for the three months ended September 30, 2021 . The
increase is due to higher average invested balances in cash equivalents and
marketable securities.

Other Income, Net



Other income, net was $0.3 million in the three months ended September 30, 2022,
compared to $0.6 million for the three months ended September 30, 2021. Other
income represents sublease income recognized resulting from the sublease of a
portion of our former corporate headquarters space, partially offset by the
right-of-use asset impairment charge recorded for this space.

Change in Fair Value of CVR Liability

There was no change in fair value of the CVR liability for the three months ended September 30, 2022. Any settlement of the remaining liability will be a cash settlement.






                                       23
--------------------------------------------------------------------------------

Comparison of the Nine Months Ended September 30, 2022 and 2021

The following table summarizes our results of operations for the nine months ended September 30, 2022 and 2021:




                                                  Nine Months Ended September 30,
                                                    2022                   2021             Change
                                                          (in thousands)
Operating expenses:
Research and development                      $          84,885                35,399          49,486
General and administrative                               19,209                14,512           4,697
Total operating expenses                                104,094                49,911          54,183
Loss from operations                                   (104,094 )             (49,911 )       (54,183 )
Other income:
Interest income                                           1,879                   360           1,519
Other income, net                                         1,592                 1,847            (255 )
Change in fair value of CVR liability                         -                   343            (343 )
Total other income, net                                   3,471                 2,550             921
Net loss                                      $        (100,623 )     $       (47,361 )   $   (53,262 )

Research and Development Expenses

The following table summarizes our research and development expenses for the nine months ended September 30, 2022 and 2021:




                                                 Nine Months Ended September 30,
                                                   2022                  2021             Change
                                                         (in thousands)
Direct external research and development
expenses:
Bezuclastinib                                 $        42,357       $        19,300          23,057
Preclinical research and discovery                      9,280                 1,877           7,403
Unallocated expenses:
Personnel related (including stock-based
compensation)                                          25,238                10,408          14,830
Laboratory supplies, facility related and
other                                                   8,010                 3,814           4,196

Total research and development expenses $ 84,885 $


 35,399     $    49,486




Total research and development expense increased by $49.5 million for the nine
months ended September 30, 2022 compared to the nine months ended September 30,
2021 and the increase was driven by higher external research and development
costs associated with the manufacture and development of bezuclastinib,
including costs associated with the APEX, SUMMIT and PEAK trials, and the
continued development of our research pipeline. Additionally, there was an
increase in unallocated expenses driven by higher personnel costs due to an
increase in headcount, including stock-based compensation expense which
increased by $3.4 million for the nine months ended September 30, 2022 compared
to the nine months ended September 30, 2021. This is further driven by increased
lab supplies and other facilities costs to support the build-out of the Cogent
Research Team.

General and Administrative Expenses



General and administrative expenses for the nine months ended September 30, 2022
were $19.2 million, compared to $14.5 million for the nine months ended
September 30, 2021. The increase in general and administrative expenses was
primarily due to higher personnel costs driven by an increase in headcount,
including stock-based compensation expense which increased by $2.1 million for
the nine months ended September 30, 2022 compared to the nine months ended
September 30, 2021.

Interest Income

Interest income for the nine months ended September 30, 2022 was $1.9 million, compared to $0.4 million for the nine months ended September 30, 2021. The increase is due to higher average invested balances in cash equivalents and marketable securities.


                                       24
--------------------------------------------------------------------------------

Other Income, Net



Other income, net was $1.6 million in the nine months ended September 30, 2022,
compared to $1.8 million for the nine months ended September 30, 2021. Other
income represents sublease income recognized resulting from the sublease of a
portion of our former corporate headquarters space, partially offset by the
right-of-use asset impairment charge recorded for this space.

Change in Fair Value of CVR Liability



There was no change in fair value of the CVR liability for the nine months ended
September 30, 2022. Any settlement of the remaining liability will be a cash
settlement.

Liquidity and Capital Resources



We have incurred certain costs related to the COVID-19 outbreak as a result of
taking necessary precautions for essential personnel to operate safely both in
person as well as remotely. Costs incurred include items like incremental
payroll costs, consulting support, IT infrastructure and facilities related
costs. The estimated impact of COVID-19 is currently unknown. The final impact
may vary based on the duration of the current social and economic conditions. To
the extent the COVID-19 pandemic continues, it may materially impact our
financial condition, liquidity or results of operations in the future. We do not
currently believe the accumulated costs will present a material impact to our
financial liquidity or position.

Since our inception, we have incurred significant operating losses. We have
generated limited revenue to date from funding arrangements with our former
collaboration partner. We have not yet commercialized any of our product
candidates and we do not expect to generate revenue from sales of any product
candidates for several years, if at all. We have historically funded our
operations primarily through the public offering and private placement of our
securities and consideration received from our collaborative agreements.

On May 6, 2022, we filed a shelf registration statement on Form S-3 with the
SEC. The shelf registration statement allows us to sell from time-to-time up to
$300.0 million of common stock, preferred stock, debt securities, warrants or
units comprised of any combination of these securities, for our own account in
one or more offerings. The terms of any offering under the shelf registration
statement will be established at the time of such offering and will be described
in a prospectus supplement filed with the SEC prior to the completion of any
such offering.

Additionally, on May 6, 2022, pursuant to the Form S-3, we entered into a Sales
Agreement (the "Sales Agreement") with Guggenheim Securities, LLC ("Guggenheim
Securities"), pursuant to which we may issue and sell, from time to time, shares
of our common stock having an aggregate offering price of up to $75.0 million
through Guggenheim Securities, as the sales agent. As of September 30, 2022, no
shares have been sold under the Sales Agreement.

On June 13, 2022, we completed an underwritten public offering of 17,899,698
shares of our common stock at a public offering price of $8.25 per share
(including the exercise in full by the underwriters of their 30-day option to
purchase up to 2,730,000 additional shares of common stock) and, in lieu of
common stock to certain investors, pre-funded warrants to purchase 3,030,302
shares of our common stock at a purchase price of $8.24 per underlying share.
The net proceeds from the offering were approximately $161.9 million, after
deducting the underwriting discounts and commissions and estimated offering
expenses.

As of September 30, 2022, the Company has 90,726,532 shares outstanding on a
fully diluted and as-converted basis, including the 69,857,972 shares of common
stock outstanding, the 606,060 pre-funded warrants that are exercisable for
shares of common stock, and the 81,050 shares of Series A Preferred stock, which
are convertible into 20,262,500 shares of common stock.

As of September 30, 2022, we had cash, cash equivalents and marketable securities of $289.1 million, which we believe will be sufficient to fund our operating expenses and capital expenditure requirements into 2025.

Cash Flows



The following table summarizes our sources and uses of cash for each of the
periods presented:

                                                            Nine Months Ended September 30,
                                                              2022                   2021
                                                                    (in thousands)
Cash used in operating activities                       $         (89,230 )     $       (37,986 )
Cash used in investing activities                                (153,129 )              (1,286 )
Net cash (used in) provided by financing activities               163,243                   (30 )

Net (decrease) increase in cash, cash equivalents and


  restricted cash                                       $         (79,116 )     $       (39,302 )




                                       25

--------------------------------------------------------------------------------

Operating Activities



During the nine months ended September 30, 2022, operating activities used $89.2
million of cash, primarily resulting from our net loss of $100.6 million and net
cash used in changes in our operating assets and liabilities of $6.0 million,
partially offset by net noncash charges of $17.4 million. Net cash used in
changes in our operating assets and liabilities for the nine months ended
September 30, 2022 consisted primarily of a $3.1 million increase in prepaid
expenses other current assets, a $1.0 million increase in other assets, and a
$8.3 million decrease in the operating lease liability partially offset by a
$6.4 million increase in accounts payable and accrued expenses and other current
liabilities.

During the nine months ended September 30, 2021, operating activities used $38.0
million of cash, primarily resulting from our net loss of $47.4 million,
partially offset by net cash provided by changes in our operating assets and
liabilities of $1.8 million and by net noncash charges of $7.6 million. Net cash
provided by changes in our operating assets and liabilities for the nine months
ended September 30, 2021 consisted primarily of a $5.9 million increase in
accounts payable and accrued expenses and other current liabilities, and a $1.3
million decrease in the right-of-use asset, partially offset by a $1.9 million
increase in prepaid expenses and other current assets, a $2.0 million increase
in other assets and a $1.5 million decrease in the operating lease liability.

Investing Activities

During the nine months ended September 30, 2022, net cash used in investing activities was $153.1 million which consisted of purchases of property and equipment and marketable securities.

During the nine months ended September 30, 2021, net cash used in investing activities was $1.3 million which consisted primarily of purchases of property and equipment.



Financing Activities

During the nine months ended September 30, 2022, net cash provided by financing
activities was $163.2 million, which consisted of $161.9 million in proceeds
from the issuance of common stock and pre-funded warrants in an underwritten
public offering, net of paid offering costs, proceeds from the issuance of
common stock under the Employee Stock Purchase Plan, proceeds from the issuance
of common stock upon stock option exercises and proceeds from pre-funded warrant
exercises.

During the nine months ended September 30, 2021, net cash used in financing activities was $0.1 million, which consisted of the proceeds from the issuance of common stock upon stock option exercises and from the issuance of common stock under the Employee Stock Purchase Plan.

Funding Requirements



We expect our expenses to increase in connection with our ongoing activities,
particularly as we advance the clinical development of our current and any
future product candidates and conduct additional research, development and
preclinical activities. The timing and amount of our operating expenditures will
depend largely on:

the initiation, progress, timing, and completion of preclinical studies and clinical trials for our current and future potential product candidates, including the impact of COVID-19 on our ongoing and planned research and development efforts;


any delay in our regulatory filings for our product candidates and any adverse
development or perceived adverse development with respect to the applicable
regulatory authority's review of such filings, including without limitation the
FDA's issuance of a "refusal to file" letter or a request for additional
information;

adverse results or delays in clinical trials;

our decision to initiate a clinical trial, not to initiate a clinical trial, or to terminate an existing clinical trial;

adverse regulatory decisions, including failure to receive regulatory approval of our product candidates;

changes in laws or regulations applicable to our products, including but not limited to clinical trial requirements for approvals;

adverse developments concerning our manufacturers;

our inability to obtain adequate product supply for any approved product or our inability to do so at acceptable prices;

our inability to establish collaborations, if desired or needed;

our failure to commercialize our product candidates;


                                       26
--------------------------------------------------------------------------------

the cost and timing of completion of the build out of our new office and laboratory facility in Boulder, CO;

additions or departures of key scientific or management personnel;

unanticipated serious safety concerns related to the use of our product candidates; and


the impact of COVID-19 on the operations of key governmental agencies, such as
the FDA, which may delay the development of our current product candidates or
any future product candidates.

Based on our current plans, we believe that our existing cash, cash equivalents
and marketable securities of $289.1 million as of September 30, 2022 will enable
us to fund our operating expenses and capital expenditure requirements into
2025. We have based this estimate on assumptions that may prove to be wrong, and
we could exhaust our available capital resources sooner than we expect. The
Company will require additional funding to complete the critical activities
planned to support ongoing research and development programs.

Until such time, if ever, as we can generate substantial product revenue, we
expect to finance our operations through a combination of equity offerings, debt
financings, collaborations, strategic alliances, and marketing, distribution, or
licensing arrangements. To the extent that we raise additional capital through
the sale of equity or convertible debt securities, existing ownership interests
will be diluted, and the terms of these securities may include liquidation or
other preferences that adversely affect the rights of common stockholders. Debt
financing and preferred equity financing, if available, may involve agreements
that include covenants limiting or restricting our ability to take specific
actions, such as incurring additional debt, making acquisitions or capital
expenditures, or declaring dividends. If we raise additional funds through
collaborations, strategic alliances, or marketing, distribution, or licensing
arrangements with third parties, we may have to relinquish valuable rights to
our technologies, future revenue streams, research programs or drug candidates,
or grant licenses on terms that may not be favorable to us. If we are unable to
raise additional funds through equity or debt financings or other arrangements
when needed, we may be required to delay, limit, reduce, or terminate our
research, product development, or future commercialization efforts, or grant
rights to develop and market drug candidates that we would otherwise prefer to
develop and market ourselves.

Critical Accounting Estimates

There have been no material changes in our critical accounting policies during
the three months ended September 30, 2022, as compared to those described under
the heading "Management's Discussion and Analysis of Financial Condition and
Results of Operations-Critical Accounting Policies and Significant Judgments and
Estimates" in our Annual Report on Form 10-K.

Off-Balance Sheet Arrangements



We did not have during the periods presented, and we do not currently have, any
off-balance sheet arrangements, as defined in the rules and regulations of the
SEC.

Contractual Obligations and Commitments

A description of our material cash requirements, including commitments for capital expenditures, is described above and disclosed in Note 7 to our condensed consolidated financial statements appearing elsewhere in this Quarterly Report.

Recently Issued Accounting Pronouncements



A description of recently issued accounting pronouncements that may potentially
impact our financial position and results of operations is disclosed in Note 2
to our condensed consolidated financial statements appearing elsewhere in this
Quarterly Report.

Emerging Growth Company Status



The Jumpstart Our Business Startups Act of 2012 ("JOBS Act") permits an
"emerging growth company" such as us to take advantage of an extended transition
period to comply with new or revised accounting standards applicable to public
companies until those standards would otherwise apply to private companies. We
have irrevocably elected to "opt out" of this provision and, as a result, we
will comply with new or revised accounting standards when they are required to
be adopted by public companies that are not emerging growth companies.

                                       27

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses