Financials Compagnie de Chemins de Fer Départementaux

Equities

MLCFD

FR0000037871

Heavy Machinery & Vehicles

Market Closed - Euronext Paris 05:30:02 2024-05-22 am EDT 5-day change 1st Jan Change
730 EUR -1.35% Intraday chart for Compagnie de Chemins de Fer Départementaux -1.35% +7.35%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 15.81 23.18 22 17.74 16.22 20.21
Enterprise Value (EV) 1 13.89 12.34 19.11 13.69 12.65 16.46
P/E ratio 30.5 x 4.39 x 37.2 x 24.6 x -29.1 x 31.7 x
Yield 3.13% 4.27% 2.25% 2.33% 2.54% 2.72%
Capitalization / Revenue 15.3 x 45.8 x 26.7 x 15.4 x 21.8 x 22 x
EV / Revenue 13.4 x 24.4 x 23.2 x 11.9 x 17 x 17.9 x
EV / EBITDA -273 x -11.3 x -113 x -46 x -38.6 x -70.2 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.95 x 1.08 x 1.05 x 0.84 x 0.8 x 0.99 x
Nbr of stocks (in thousands) 27.5 27.5 27.5 27.5 27.5 27.5
Reference price 2 575.0 843.0 800.0 645.0 590.0 735.0
Announcement Date 5/11/17 5/29/18 4/26/19 4/20/20 4/23/21 6/1/22
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 1.036 0.5066 0.8249 1.153 0.7453 0.9193
EBITDA 1 -0.0509 -1.096 -0.1694 -0.2977 -0.3275 -0.2345
EBIT 1 -0.1607 -1.195 -0.2796 -0.4519 -0.4895 -0.4015
Operating Margin -15.51% -235.87% -33.9% -39.19% -65.68% -43.68%
Earnings before Tax (EBT) 1 0.5501 7.761 0.5315 0.6785 -0.6495 0.5406
Net income 1 0.5193 5.283 0.591 0.7217 -0.5585 0.6376
Net margin 50.12% 1,042.82% 71.65% 62.59% -74.94% 69.37%
EPS 2 18.88 192.1 21.49 26.24 -20.31 23.19
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 18.00 36.00 18.00 15.00 15.00 20.00
Announcement Date 5/11/17 5/29/18 4/26/19 4/20/20 4/23/21 6/1/22
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - - - - -
Net Cash position 1 1.92 10.8 2.89 4.04 3.57 3.75
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.13% 27.8% 2.79% 3.42% -2.69% 3.13%
ROA (Net income/ Total Assets) -0.48% -2.95% -0.63% -1.06% -1.17% -0.98%
Assets 1 -109.1 -179.1 -94.42 -68.25 47.72 -65.14
Book Value Per Share 2 604.0 778.0 764.0 772.0 737.0 745.0
Cash Flow per Share 2 27.20 11.80 17.40 101.0 49.00 49.40
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 5/11/17 5/29/18 4/26/19 4/20/20 4/23/21 6/1/22
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MLCFD Stock
  4. Financials Compagnie de Chemins de Fer Départementaux