Valuation CRH plc London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:35:10 2026-04-17 am EDT			5-day change	1st Jan Change
8,790.00 ^GBX	+3.88%		-.--%	-5.52%

Jul. 06	BP's Interim Chair Reportedly Eyeing Permanent Role	MT
Jul. 06	BP Interim Chair Ian Tyler Weighs Permanent Role	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,721	28,740	47,725	62,703	83,483	70,970	-	-
Change	-	-29.42%	66.05%	31.38%	33.14%	-14.99%	-	-
Enterprise Value (EV) ¹	47,110	33,887	53,131	73,235	97,634	84,051	84,133	83,977
Change	-	-28.07%	56.79%	37.84%	33.32%	-13.91%	0.1%	-0.19%
P/E	-	-	16x	18.4x	22.6x	17.9x	15.7x	13.8x
PBR	-	-	2.3x	3.08x	3.68x	2.73x	2.5x	2.29x
PEG	-	-	-	1.2x	2.32x	2.34x	1.1x	1x
Capitalization / Revenue	1.31x	0.88x	1.37x	1.76x	2.23x	1.79x	1.69x	1.58x
EV / Revenue	1.52x	1.04x	1.52x	2.06x	2.61x	2.11x	2.01x	1.87x
EV / EBITDA	8.81x	6.04x	8.6x	10.6x	12.7x	10.1x	9.39x	8.59x
EV / EBIT	12.7x	8.7x	12.7x	14.9x	17.9x	14.1x	12.8x	11.6x
EV / FCF	17.7x	13.9x	16.6x	30.4x	33.5x	25.4x	23.2x	19.7x
FCF Yield	5.64%	7.17%	6.02%	3.29%	2.98%	3.93%	4.31%	5.09%
Dividend per Share ²	-	-	1.33	1.4	1.48	1.566	1.651	1.761
Rate of return	-	-	1.92%	1.51%	1.19%	1.47%	1.55%	1.66%
EPS ²	-	-	4.33	5.02	5.51	5.931	6.78	7.689
Distribution rate	-	-	30.7%	27.9%	26.9%	26.4%	24.3%	22.9%
Net sales ¹	30,981	32,723	34,949	35,572	37,447	39,751	41,916	44,837
EBITDA ¹	5,350	5,615	6,176	6,930	7,681	8,303	8,957	9,780
EBIT ¹	3,704	3,894	4,186	4,925	5,440	5,971	6,567	7,212
Net income ¹	2,565	3,847	3,178	3,492	3,753	3,966	4,503	5,028
Net Debt ¹	6,389	5,147	5,406	10,532	14,151	13,081	13,164	13,008
Reference price ²	52.85	38.60	69.16	92.52	124.80	106.21	106.21	106.21
Nbr of stocks (in thousands)	770,505	744,565	690,061	677,722	668,934	668,200	-	-
Announcement Date	3/3/22	3/2/23	2/29/24	2/26/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VULCAN MATERIALS COMPANY	33.14x	5.3x	17.4x	0.69%	39.55B
CHINA JUSHI CO., LTD.	38.44x	10.77x	24.12x	1.11%	37.27B
MARTIN MARIETTA MATERIALS, INC.	31.98x	5.71x	16.75x	0.58%	36.35B
ULTRATECH CEMENT LIMITED	41.83x	4.1x	21.71x	0.68%	35.96B
HEIDELBERG MATERIALS AG	13.68x	1.62x	7.43x	2.22%	35.31B
AMRIZE AG	20.44x	2.66x	10.13x	1.15%	29.57B
GRASIM INDUSTRIES LIMITED	516.42x	5.64x	132.83x	0.31%	22.85B
CEMEX, S.A.B. DE C.V.	11.87x	1.31x	6.58x	0.82%	17.77B
AMBUJA CEMENTS	38.26x	2.42x	14.9x	0.47%	11.49B
Average	82.90x	4.39x	27.98x	0.89%	29.57B
Weighted average by Cap.	71.21x	4.82x	25.79x	0.95%