Stock 4153 DIVA LABORATORIES, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials DIVA Laboratories, Ltd.

Equities

4153

TW0004153002

Electronic Equipment & Parts

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-05-14 pm EDT 		5-day change 1st Jan Change
38.45 TWD 0.00% Intraday chart for DIVA Laboratories, Ltd. -1.28% +4.48%
Mar. 20 DIVA Laboratories, Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 DIVA Laboratories, Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,310 2,128 1,455 1,572 2,379 2,159
Enterprise Value (EV) 1 1,698 1,568 1,128 1,273 2,033 1,630
P/E ratio 43.3 x 38 x 95.4 x 72.4 x 48.3 x 29.4 x
Yield 4.74% - 1.05% 1.38% 2.47% 3.4%
Capitalization / Revenue 3.55 x 2.97 x 1.97 x 2.21 x 2.51 x 2.42 x
EV / Revenue 2.61 x 2.19 x 1.53 x 1.79 x 2.14 x 1.82 x
EV / EBITDA 29.2 x 19.4 x 13.1 x 37.4 x 21.8 x 16.2 x
EV / FCF 20.8 x 31.6 x -23.5 x -47.2 x 51.9 x 6.92 x
FCF Yield 4.81% 3.16% -4.25% -2.12% 1.93% 14.5%
Price to Book 1.9 x 1.88 x 1.47 x 1.59 x 2.34 x 2.09 x
Nbr of stocks (in thousands) 61,759 60,091 58,668 58,668 58,668 58,668
Reference price 2 37.40 35.42 24.80 26.80 40.55 36.80
Announcement Date 4/1/19 3/31/20 3/31/21 3/28/22 3/29/23 3/20/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 650.1 716.2 736.9 712.2 949.2 893.8
EBITDA 1 58.15 80.8 86.03 34.04 93.06 100.3
EBIT 1 44.91 65.36 70.54 22.6 84.83 92.15
Operating Margin 6.91% 9.13% 9.57% 3.17% 8.94% 10.31%
Earnings before Tax (EBT) 1 59.31 65.45 27.56 28.47 67.64 87.77
Net income 1 52.15 56.04 17.42 21.86 49.66 73.62
Net margin 8.02% 7.83% 2.36% 3.07% 5.23% 8.24%
EPS 2 0.8631 0.9327 0.2600 0.3700 0.8400 1.250
Free Cash Flow 1 81.67 49.59 -47.93 -26.96 39.16 235.6
FCF margin 12.56% 6.92% -6.5% -3.79% 4.13% 26.36%
FCF Conversion (EBITDA) 140.44% 61.38% - - 42.08% 234.87%
FCF Conversion (Net income) 156.59% 88.49% - - 78.86% 320.07%
Dividend per Share 2 1.774 - 0.2600 0.3700 1.000 1.250
Announcement Date 4/1/19 3/31/20 3/31/21 3/28/22 3/29/23 3/20/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 611 561 327 299 346 529
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 81.7 49.6 -47.9 -27 39.2 236
ROE (net income / shareholders' equity) 5.24% 4.84% 1.64% 2.21% 4.96% 7.19%
ROA (Net income/ Total Assets) 2.35% 3.11% 3.65% 1.23% 4.36% 4.62%
Assets 1 2,215 1,800 477 1,775 1,140 1,595
Book Value Per Share 2 19.70 18.90 16.90 16.80 17.30 17.60
Cash Flow per Share 2 10.20 8.430 5.520 5.100 5.900 9.150
Capex 1 21.7 9.26 20.8 12.1 10.3 7.49
Capex / Sales 3.34% 1.29% 2.82% 1.7% 1.09% 0.84%
Announcement Date 4/1/19 3/31/20 3/31/21 3/28/22 3/29/23 3/20/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Display Screens

1st Jan change Capi.
DIVA LABORATORIES, LTD. Stock DIVA Laboratories, Ltd.
+4.48% 69.72M
CORNING INCORPORATED Stock Corning Incorporated
+15.04% 29.94B
TCL TECHNOLOGY GROUP CORPORATION Stock TCL Technology Group Corporation
+6.28% 11.74B
E INK HOLDINGS INC. Stock E Ink Holdings Inc.
+10.15% 7.56B
AUO CORPORATION Stock AUO Corporation
0.00% 4.21B
EVERDISPLAY OPTRONICS (SHANGHAI) CO., LTD. Stock Everdisplay Optronics (Shanghai) Co., Ltd.
-13.17% 4.06B
CAIHONG DISPLAY DEVICES CO.,LTD. Stock Caihong Display Devices Co.,Ltd.
+16.89% 3.95B
LG DISPLAY CO., LTD. Stock LG Display Co., Ltd.
-16.41% 3.9B
INNOLUX CORPORATION Stock Innolux Corporation
-4.90% 3.78B
TIANMA MICROELECTRONICS CO., LTD. Stock Tianma Microelectronics Co., Ltd.
-27.14% 2.68B
Display Screens
  1. Stock Market
  2. Equities
  3. 4153 Stock
  4. Financials DIVA Laboratories, Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW