Valuation Douglas Dynamics, Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 03:56:49 2026-07-17 pm EDT			5-day change	1st Jan Change
38.80 ^EUR	-0.51%		+3.72%	+39.29%

Jun. 05	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
Jun. 05	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,032	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	37.16%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,032	1,032	1,032
Change	-	-5.99%	-11.85%	-38.91%	37.85%	37.16%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	17x	15.6x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.5x	1.68x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.34x	1.3x	1.25x
EV / Revenue	0x	0x	0x	0x	0x	1.34x	1.3x	1.25x
EV / EBITDA	0x	0x	0x	0x	0x	8.93x	8.39x	7.48x
EV / EBIT	0x	0x	0x	0x	0x	11.2x	10.3x	9.05x
EV / FCF	0x	0x	0x	0x	0x	17x	14.7x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	5.89%	6.82%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.64%	2.64%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.62	2.863	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	45%	41.2%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	771.2	795.4	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	115.5	123	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	91.73	99.87	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	62.55	68.3	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	44.62	44.62	44.62
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	2/21/22	2/20/23	2/26/24	2/24/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR INC	22.09x	2.04x	16.71x	2.51%	66.42B
DAIMLER TRUCK HOLDING AG	13.45x	1.1x	11.48x	4.3%	36.95B
KOMATSU LTD.	15.12x	1.48x	8.43x	3.08%	34.32B
EPIROC AB	28.36x	4.2x	16.71x	1.75%	28.1B
KNORR-BREMSE AG	23.53x	2.18x	11.9x	2.04%	19.02B
KUBOTA CORPORATION	13.28x	1.5x	10.35x	1.98%	18.59B
EXOR N.V.	13.36x	-	-	0.73%	15.92B
METSO OYJ	21.4x	2.4x	12.89x	2.81%	14.45B
CNH INDUSTRIAL N.V.	26.99x	0.86x	16.34x	2.45%	13.19B
Average	19.73x	1.97x	13.10x	2.41%	27.44B
Weighted average by Cap.	19.65x	1.99x	13.48x	2.59%