Stock DOCS DOXIMITY, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Doximity, Inc.

Equities

DOCS

US26622P1075

Internet Services

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
23.82 USD +0.97% Intraday chart for Doximity, Inc. -3.29% -15.05%
Apr. 26 North American Morning Briefing : Tech Still in -2- DJ
Apr. 25 JPMorgan Upgrades Doximity to Neutral Rating From Underweight, Price Target is $25 MT

Valuation

Fiscal Period: March 2022 2023 2024 2025 2026
Capitalization 1 9,966 6,268 4,444 - -
Enterprise Value (EV) 1 9,167 5,427 3,699 3,574 3,420
P/E ratio 74.4 x 61.1 x 35.6 x 31.4 x 28.1 x
Yield - - - - -
Capitalization / Revenue 29 x 15 x 9.38 x 8.54 x 7.72 x
EV / Revenue 26.7 x 13 x 7.81 x 6.87 x 5.94 x
EV / EBITDA 61 x 29.5 x 16.4 x 14.7 x 12.6 x
EV / FCF 75.8 x 31.3 x 20.4 x 17.9 x 15.2 x
FCF Yield 1.32% 3.2% 4.89% 5.6% 6.56%
Price to Book 11.4 x 6.5 x 4.59 x 3.89 x 3.27 x
Nbr of stocks (in thousands) 191,314 193,590 186,554 - -
Reference price 2 52.09 32.38 23.82 23.82 23.82
Announcement Date 5/17/22 5/16/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net sales 1 - 343.5 419.1 473.8 520.2 575.2
EBITDA 1 - 150.3 184 225 243 271.7
EBIT 1 - 146.3 178.4 218.7 234.9 264.4
Operating Margin - 42.58% 42.58% 46.16% 45.16% 45.96%
Earnings before Tax (EBT) 1 - 114 133.2 177.7 195.9 217.4
Net income 1 21.56 133.3 112.8 137 145.2 162.5
Net margin - 38.79% 26.92% 28.91% 27.92% 28.24%
EPS 2 0.4500 0.7000 0.5300 0.6700 0.7587 0.8471
Free Cash Flow 1 - 120.9 173.4 180.9 200.1 224.4
FCF margin - 35.19% 41.38% 38.19% 38.47% 39.01%
FCF Conversion (EBITDA) - 80.44% 94.26% 80.41% 82.35% 82.59%
FCF Conversion (Net income) - 90.71% 153.71% 132.08% 137.79% 138.12%
Dividend per Share 2 - - - - - -
Announcement Date 5/28/21 5/17/22 5/16/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 79.35 97.88 93.65 90.64 102.2 115.3 111 108.5 113.6 135.3 116.4 119.1 125.4 145.7 129.7
EBITDA 1 32.78 46.98 39.35 33.53 46 55.5 48.94 46.56 54.18 73.28 51.05 53.04 58.28 73.08 58.59
EBIT 1 31.89 45.89 38.24 32.36 44.61 54.08 47.35 45.15 51.58 71.84 49.22 52.4 57.18 71.7 54.89
Operating Margin 40.19% 46.88% 40.83% 35.71% 43.66% 46.92% 42.67% 41.63% 45.4% 53.1% 42.3% 44.01% 45.6% 49.22% 42.31%
Earnings before Tax (EBT) 1 25.37 35.81 27.9 22.49 33.01 40.94 36.72 34.52 39.7 63.03 40.41 41.67 48.32 62.76 49.47
Net income 1 36.09 55.65 36.73 22.38 26.3 33.47 30.67 28.41 30.6 47.96 30.52 31.1 36.07 46.86 36.91
Net margin 45.48% 56.85% 39.21% 24.69% 25.74% 29.04% 27.64% 26.19% 26.94% 35.45% 26.23% 26.12% 28.76% 32.17% 28.45%
EPS 2 0.1700 0.2600 0.1700 0.1000 0.1200 0.1600 0.1400 0.1300 0.1500 0.2400 0.1603 0.1629 0.1857 0.2357 0.1857
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/9/21 2/8/22 5/17/22 8/4/22 11/10/22 2/9/23 5/16/23 8/8/23 11/9/23 2/8/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - -
Net Cash position 1 - 798 841 745 869 1,024
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - 121 173 181 200 224
ROE (net income / shareholders' equity) - 28.2% 16.8% 18.6% 17.8% 16.6%
ROA (Net income/ Total Assets) - 21.4% 14.6% 14.8% 13.3% 12.9%
Assets 1 - 621.5 774.9 923.6 1,093 1,260
Book Value Per Share 2 - 4.570 4.980 5.180 6.120 7.280
Cash Flow per Share 2 - 0.6600 0.8400 1.010 1.180 -
Capex 1 - 1.91 1.7 2.88 5.47 5.94
Capex / Sales - 0.56% 0.41% 0.61% 1.05% 1.03%
Announcement Date 5/28/21 5/17/22 5/16/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Doximity, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
23.82 USD
Average target price
29.77 USD
Spread / Average Target
+24.98%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
DOXIMITY, INC. Stock Doximity, Inc.
-15.05% 4.44B
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+18.66% 414B
NETFLIX, INC. Stock Netflix, Inc.
+15.27% 242B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+12.15% 144B
AIRBNB, INC. Stock Airbnb, Inc.
+20.63% 104B
PROSUS N.V. Stock Prosus N.V.
+17.19% 83.87B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+54.11% 57.64B
DOORDASH, INC. Stock DoorDash, Inc.
+33.59% 53.37B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+6.02% 37.83B
NASPERS LIMITED Stock Naspers Limited
+15.88% 34.11B
Other Internet Services
  1. Stock Market
  2. Equities
  3. DOCS Stock
  4. Financials Doximity, Inc.