Stock GDT DUC THANH WOOD PROCESSING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Duc Thanh Wood Processing

Equities

GDT

VN000000GDT5

Home Furnishings

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-05-22 pm EDT 		5-day change 1st Jan Change
28,000 VND +1.08% Intraday chart for Duc Thanh Wood Processing +3.32% +20.43%
May. 02 Duc Thanh Wood Processing Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 22 Duc Thanh Wood Processing Joint Stock Company Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 676,270 498,448 691,963 1,117,694 682,617 499,384
Enterprise Value (EV) 1 561,162 402,263 658,551 1,079,089 674,677 479,035
P/E ratio 7.56 x 6.88 x 8.95 x 19 x 10.2 x 14.1 x
Yield 12% 13.6% - 5.21% 9.08% -
Capitalization / Revenue 1.73 x 1.46 x 1.73 x 3.3 x 1.71 x 1.61 x
EV / Revenue 1.44 x 1.18 x 1.64 x 3.19 x 1.69 x 1.54 x
EV / EBITDA 5.27 x 4.78 x 7.21 x 15.4 x 7.47 x 8.71 x
EV / FCF 113 x -20.6 x -9.62 x 36 x -11.3 x 6.82 x
FCF Yield 0.89% -4.86% -10.4% 2.77% -8.87% 14.7%
Price to Book 2.62 x 1.79 x 2.56 x 4.22 x 2.32 x 1.71 x
Nbr of stocks (in thousands) 19,718 20,514 20,421 21,331 21,302 21,479
Reference price 2 34,298 24,298 33,884 52,397 32,045 23,250
Announcement Date 3/14/19 3/30/20 3/31/21 3/2/22 3/20/23 4/2/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 389,834 341,846 400,405 338,629 399,763 310,996
EBITDA 1 106,445 84,172 91,376 69,862 90,265 54,969
EBIT 1 102,018 79,516 86,590 63,489 82,572 45,365
Operating Margin 26.17% 23.26% 21.63% 18.75% 20.66% 14.59%
Earnings before Tax (EBT) 1 112,369 92,749 100,085 76,341 86,957 46,037
Net income 1 89,705 74,221 79,977 60,786 69,270 36,692
Net margin 23.01% 21.71% 19.97% 17.95% 17.33% 11.8%
EPS 2 4,539 3,534 3,788 2,760 3,151 1,647
Free Cash Flow 1 4,983 -19,532 -68,468 29,943 -59,865 70,222
FCF margin 1.28% -5.71% -17.1% 8.84% -14.98% 22.58%
FCF Conversion (EBITDA) 4.68% - - 42.86% - 127.75%
FCF Conversion (Net income) 5.55% - - 49.26% - 191.38%
Dividend per Share 2 4,132 3,306 - 2,727 2,909 -
Announcement Date 3/14/19 3/30/20 3/31/21 3/2/22 3/20/23 4/2/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 115,108 96,184 33,412 38,605 7,940 20,349
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4,983 -19,532 -68,468 29,943 -59,865 70,222
ROE (net income / shareholders' equity) 34.8% 27.6% 29.1% 22.7% 24.8% 12.5%
ROA (Net income/ Total Assets) 18.4% 13.6% 13.8% 10.2% 13.1% 6.96%
Assets 1 488,479 546,055 580,962 597,306 528,155 527,295
Book Value Per Share 2 13,107 13,567 13,248 12,413 13,818 13,579
Cash Flow per Share 2 859.0 423.0 43.90 398.0 916.0 1,065
Capex 1 5,506 3,428 57,906 5,036 17,260 8,270
Capex / Sales 1.41% 1% 14.46% 1.49% 4.32% 2.66%
Announcement Date 3/14/19 3/30/20 3/31/21 3/2/22 3/20/23 4/2/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Furniture

1st Jan change Capi.
DUC THANH WOOD PROCESSING Stock Duc Thanh Wood Processing
+20.43% 23.36M
TEMPUR SEALY INTERNATIONAL, INC. Stock Tempur Sealy International, Inc.
-2.65% 8.85B
JASON FURNITURE (HANGZHOU) CO.,LTD. Stock Jason Furniture (Hangzhou) Co.,Ltd.
+8.69% 4.21B
SUOFEIYA HOME COLLECTION CO., LTD. Stock Suofeiya Home Collection Co., Ltd.
+16.61% 2.52B
DE RUCCI HEALTHY SLEEP CO., LTD. Stock De Rucci Healthy Sleep Co., Ltd.
+10.52% 1.9B
LA-Z-BOY INCORPORATED Stock La-Z-Boy Incorporated
-5.34% 1.51B
SHEELA FOAM LIMITED Stock Sheela Foam Limited
-26.41% 1.2B
MOTOMOTION CHINA CORPORATION Stock MotoMotion China Corporation
+29.41% 1.15B
XILINMEN FURNITURE CO.,LTD Stock Xilinmen Furniture Co.,Ltd
+23.40% 1.12B
HENGLIN HOME FURNISHINGS CO.,LTD Stock Henglin Home Furnishings Co.,Ltd
+9.15% 902M
Furniture
  1. Stock Market
  2. Equities
  3. GDT Stock
  4. Financials Duc Thanh Wood Processing