Company Valuation: EastGroup Properties, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,246 6,437 8,488 7,932 9,488 10,781 - -
Change - -30.38% 31.87% -6.55% 19.61% 13.63% - -
Enterprise Value (EV) 1 10,693 8,298 10,123 9,418 11,114 12,393 12,496 12,918
Change - -22.4% 21.98% -6.96% 18% 11.5% 0.84% 3.37%
P/E Ratio 58.4x 34x 41.5x 34.4x 36.6x 34.4x 34.3x 32.3x
PBR 5.99x 3.3x 3.19x 2.38x 2.69x 2.88x 2.72x 3.22x
PEG - 2.9x 30.16x 6.34x 8.12x 1.7x 117.94x 5.32x
Capitalization / Revenue 22.6x 13.2x 14.9x 12.4x 13.2x 13.8x 12.7x 11.4x
EV / Revenue 26.1x 17x 17.7x 14.7x 15.4x 15.8x 14.7x 13.6x
EV / EBITDA 38.3x 24.6x 25.2x 21.1x 21.9x 22.4x 20.6x 19.4x
EV / EBIT 70.9x 45.5x 44.4x 36.9x 38.6x 39x 36.4x 31.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.58 4.7 5.04 5.34 5.9 6.352 6.701 7.09
Rate of return 1.57% 3.17% 2.75% 3.33% 3.31% 3.16% 3.34% 3.53%
EPS 2 3.9 4.36 4.42 4.66 4.87 5.842 5.859 6.215
Distribution rate 91.8% 108% 114% 115% 121% 109% 114% 114%
Net sales 1 409.5 487 570.6 640.2 721.3 783.9 850.3 947
EBITDA 1 279 337.5 401.3 447.2 506.4 554.1 607.1 666.3
EBIT 1 150.9 182.6 228.1 255.2 287.6 317.5 343.3 412.2
Net income 1 157.6 186.2 200.5 227.8 257.4 313.5 320.4 353.4
Net Debt 1 1,447 1,862 1,635 1,486 1,626 1,612 1,716 2,137
Reference price 2 227.85 148.06 183.54 160.49 178.14 200.87 200.87 200.87
Nbr of stocks (in thousands) 40,578 43,473 46,246 49,425 53,259 53,670 - -
Announcement Date 2/8/22 2/7/23 2/7/24 2/6/25 2/4/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.38x15.81x22.36x3.16% 10.78B
41.74x19.76x25.95x2.94% 136B
26.22x21.08x24.19x0.95% 45.5B
27.23x13.53x20.08x3.17% 8.27B
27.71x11.16x15.79x5.04% 7.74B
18.86x13.88x18.19x4.31% 7.73B
33.99x11.64x15.92x4.06% 7.26B
33.86x15.8x23.84x3.2% 7.03B
10.68x18.29x18.68x5.89% 5.93B
7.75x18.3x20.66x5.58% 5.49B
Average 26.24x 15.92x 20.57x 3.83% 24.16B
Weighted average by Cap. 34.82x 18.72x 24.02x 2.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. EGP Stock
  4. Valuation EastGroup Properties, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!