Financials ECA Integrated Solution

Equities

End-of-day quote BURSA MALAYSIA Other stock markets 06:00:00 2024-05-22 pm EDT			5-day change	1st Jan Change
0.43 ^MYR	+2.38%		+2.38%	-14.85%

Mar. 29	ECA Integrated Solution Berhad Reports Earnings Results for the First Quarter Ended January 31, 2024	CI
Feb. 20	ECA Integrated Solution Berhad Announces Resignation of Florence Toh Sue Mei as Company Secretary	CI

Fiscal Period: Octubre	2023	2024	2025	2026
Capitalization ¹	405.3	249	-	-
Enterprise Value (EV) ¹	405.3	249	249	249
P/E ratio	37.4 x	39.1 x	26.9 x	23.9 x
Yield	-	-	-	-
Capitalization / Revenue	11.4 x	7.73 x	6.52 x	5.66 x
EV / Revenue	11.4 x	7.73 x	6.52 x	5.66 x
EV / EBITDA	-	-	-	-
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Price to Book	6.36 x	4.3 x	4.3 x	2.15 x
Nbr of stocks (in thousands)	579,040	579,040	-	-
Reference price ²	0.7000	0.4300	0.4300	0.4300
Announcement Date	12/28/23	-	-	-

¹MYR in Million²MYR

Estimates

Fiscal Period: Octubre	2021	2022	2023	2024	2025	2026
Net sales ¹	-	27.53	35.6	32.2	38.2	44
EBITDA	-	8.494	-	-	-	-
EBIT ¹	-	8.09	10.88	6.5	9.4	10.7
Operating Margin	-	29.39%	30.56%	20.19%	24.61%	24.32%
Earnings before Tax (EBT) ¹	-	7.902	10.92	6.2	9.1	10.4
Net income ¹	8.177	7.806	10.82	6.2	9.1	10.4
Net margin	-	28.35%	30.4%	19.25%	23.82%	23.64%
EPS ²	0.0142	0.0183	0.0187	0.0110	0.0160	0.0180
Free Cash Flow	-	-	-	-	-	-
FCF margin	-	-	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-	-	-
FCF Conversion (Net income)	-	-	-	-	-	-
Dividend per Share	-	-	-	-	-	-
Announcement Date	5/9/22	12/28/22	12/28/23	-	-	-

¹MYR in Million²MYR

Estimates

Fiscal Period: Octubre	2021	2022	2023	2024	2025	2026
Net Debt	-	-	-	-	-	-
Net Cash position	-	-	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-	-	-
Free Cash Flow	-	-	-	-	-	-
ROE (net income / shareholders' equity)	-	37.3%	25.2%	9.2%	11.9%	12%
ROA (Net income/ Total Assets)	-	25.1%	20.2%	7.9%	10.5%	10.6%
Assets ¹	-	31.06	53.47	78.48	86.67	98.11
Book Value Per Share ²	-	0.0600	0.1100	0.1000	0.1000	0.2000
Cash Flow per Share	-	-	-	-	-	-
Capex	-	-	-	-	-	-
Capex / Sales	-	-	-	-	-	-
Announcement Date	5/9/22	12/28/22	12/28/23	-	-	-

¹MYR in Million²MYR

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

HOLD

Number of Analysts

Last Close Price

0.43 MYR

Average target price

0.41 MYR

Spread / Average Target

-4.65%

	1st Jan change	Capi.
ECA INTEGRATED SOLUTION	-14.85%	51.82M
ASML HOLDING N.V.	+28.56%	364B
LAM RESEARCH CORPORATION	+21.60%	126B
TOKYO ELECTRON LTD.	+45.83%	107B
ASE TECHNOLOGY HOLDING CO., LTD.	+19.63%	20.8B
ENTEGRIS, INC.	+6.76%	19.76B
ONTO INNOVATION INC.	+47.44%	11.28B
SCREEN HOLDINGS CO., LTD.	+30.97%	9.62B
AMKOR TECHNOLOGY, INC.	-2.77%	8.18B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD.	-24.45%	6.21B