Valuation Englewood Lab, Inc.

Stocks

End-of-day quote Korea S.E. 2026-09-10			5-day change	1st Jan Change
8,070.00 ^KRW	-3.35%		-7.56%	-28.33%

Aug. 11	Englewood Lab, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
May. 11	Englewood Lab, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	99,141	170,864	101,127	264,839	135,499	223,712
Change	-	72.34%	-40.81%	161.89%	-48.84%	65.1%
Enterprise Value (EV) ¹	111,906	189,873	115,151	259,973	127,057	200,892
Change	-	69.67%	-39.35%	125.77%	-51.13%	58.11%
P/E	32.2x	11.4x	13.9x	12.8x	6.9x	9.02x
PBR	1.63x	2.11x	1.09x	2.3x	0.94x	1.36x
PEG	-	0x	-0.3x	0x	-1.28x	0.3x
Capitalization / Revenue	0.72x	1.06x	0.67x	1.28x	0.74x	1.03x
EV / Revenue	0.82x	1.18x	0.76x	1.26x	0.7x	0.93x
EV / EBITDA	9.09x	8.95x	8.09x	7.82x	5.31x	4.72x
EV / EBIT	14.2x	11.2x	11.7x	9.01x	6.76x	5.38x
EV / FCF	24.2x	-11.3x	493x	16.7x	-26.8x	20x
FCF Yield	4.13%	-8.85%	0.2%	6%	-3.73%	5%
Dividend per Share ²	-	-	-	-	100	201
Rate of return	-	-	-	-	1.47%	1.79%
EPS ²	155.1	754.9	365.7	1,044	987.9	1,249
Distribution rate	-	-	-	-	10.1%	16.1%
Net sales ¹	137,168	160,816	151,509	206,784	182,220	216,790
EBITDA ¹	12,307	21,209	14,230	33,249	23,912	42,601
EBIT ¹	7,869	16,905	9,882	28,855	18,795	37,368
Net income ¹	3,082	14,997	7,265	20,742	19,628	24,815
Net Debt ¹	12,766	19,010	14,023	-4,865	-8,442	-22,820
Reference price ²	4,990.00	8,600.00	5,090.00	13,330.00	6,820.00	11,260.00
Nbr of stocks (in thousands)	19,868	19,868	19,868	19,868	19,868	19,868
Announcement Date	3/17/21	3/16/22	3/15/23	3/21/24	3/20/25	3/16/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ENGLEWOOD LAB, INC.	-	-	-	-	124M
L'ORÉAL	29.29x	4.5x	18.59x	2.03%	236B
GALDERMA GROUP AG	51.01x	7.29x	28.02x	0.24%	44.74B
APR CO., LTD.	23.8x	4.33x	16.83x	1.4%	10.29B
SHISEIDO COMPANY, LIMITED	30.22x	1.53x	11.4x	1.81%	8.72B
AMOREPACIFIC CORPORATION	23.27x	1.66x	10.71x	1.18%	6.38B
ELF BEAUTY	54.17x	3.28x	15.96x	-.--%	5.91B
INTERPARFUMS, INC.	22.84x	2.31x	12.39x	2.87%	3.57B
PROYA COSMETICS CO.,LTD.	12.68x	1.58x	8.67x	3.69%	3.52B
INTERPARFUMS	19.97x	2.79x	13.58x	3.73%	2.88B
Average	29.70x	3.25x	15.13x	1.88%	32.23B
Weighted average by Cap.	32.16x	4.65x	19.22x	1.75%