Financials ES Energy Save Holding AB

Equities

ESGR B

SE0014428447

Electrical Components & Equipment

Market Closed - Nasdaq Stockholm 11:06:51 2024-05-03 am EDT 5-day change 1st Jan Change
31.55 SEK -0.16% Intraday chart for ES Energy Save Holding AB -7.21% -27.97%

Valuation

Fiscal Period: April 2021 2022 2023 2024 2025
Capitalization 1 115.6 163 885.4 207.8 -
Enterprise Value (EV) 1 115.6 154.4 858.9 150.8 207.8
P/E ratio -14.9 x - - - -
Yield - - - - -
Capitalization / Revenue - 1.51 x 2.98 x 0.63 x 0.51 x
EV / Revenue - 1.43 x 2.89 x 0.46 x 0.51 x
EV / EBITDA - 40.8 x 18.1 x 7.94 x 4.92 x
EV / FCF - -10,098,434 x -6,999,514 x - -
FCF Yield - -0% -0% - -
Price to Book - - - - -
Nbr of stocks (in thousands) 4,835 5,802 6,539 6,586 -
Reference price 2 23.90 28.10 135.4 31.55 31.55
Announcement Date 6/18/21 6/23/22 6/16/23 - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2021 2022 2023 2024 2025
Net sales 1 - 107.7 297.6 329.6 403.8
EBITDA 1 - 3.78 47.35 19 42.2
EBIT 1 - 0.684 42.57 12.4 34.4
Operating Margin - 0.64% 14.31% 3.76% 8.52%
Earnings before Tax (EBT) - - - - -
Net income -7.245 - - - -
Net margin - - - - -
EPS -1.600 - - - -
Free Cash Flow - -15.29 -122.7 - -
FCF margin - -14.2% -41.24% - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 6/18/21 6/23/22 6/16/23 - -
1SEK in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: April 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 29.56 34.06 35.07 - 109.9 87.4 48.87 27.43 33.37 - 64
EBITDA 1 2.72 1.418 3.121 - 22.44 15.54 1.17 -7.324 -4.025 - -3
EBIT 1 2.132 0.349 2.023 - 21.26 14.31 -0.047 -8.702 -5.47 - 4
Operating Margin 7.21% 1.02% 5.77% - 19.34% 16.38% -0.1% -31.73% -16.39% - 6.25%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income - - - 6.782 15.56 - - - - -7.687 -
Net margin - - - - 14.16% - - - - - -
EPS - - - 1.200 2.700 - - - - -1.200 -
Dividend per Share - - - - - - - - - - -
Announcement Date 11/30/21 3/2/22 6/23/22 9/9/22 12/5/22 3/17/23 6/16/23 9/15/23 12/19/23 3/15/24 -
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: April 2021 2022 2023 2024 2025
Net Debt 1 - - - - -
Net Cash position 1 - 8.62 26.5 57 -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -15.3 -123 - -
ROE (net income / shareholders' equity) - 3.43% 23.9% - -
ROA (Net income/ Total Assets) - - - - -
Assets - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - 3.78 7.03 - -
Capex / Sales - 3.51% 2.36% - -
Announcement Date 6/18/21 6/23/22 6/16/23 - -
1SEK in Million
Estimates
  1. Stock Market
  2. Equities
  3. ESGR B Stock
  4. Financials ES Energy Save Holding AB