Stock EVERLON6 EVERLON FINANCIALS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Everlon Financials Limited

Equities

EVERLON6

INE339D01034

Investment Banking & Brokerage Services

Market Closed - Bombay S.E.
Other stock markets
 06:00:54 2024-05-31 am EDT 		5-day change 1st Jan Change
95.44 INR -4.56% Intraday chart for Everlon Financials Limited +1.63% +56.90%
May. 24 Everlon Financials Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
Apr. 29 Bharat Parenterals Limited announced that it expects to receive INR 981.500535 million in funding from Everlon Financials Limited, Overseas Healthcare Private Limited, Metarolls Ispat Private Limited, Samedh Trinity Partners, BRJ Resources Pvt Ltd, NEO APEX SHARE BROKING SERVICES LLP and other investors CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 70.56 81.52 75.9 63.81 216.2 207
Enterprise Value (EV) 1 94.06 93.92 68.69 82.01 146.3 122.1
P/E ratio 30.8 x -20.7 x 50 x 76.9 x 11 x 15.4 x
Yield - - - - - -
Capitalization / Revenue 0.19 x 0.21 x 0.2 x 0.19 x 0.62 x 4.02 x
EV / Revenue 0.26 x 0.24 x 0.18 x 0.24 x 0.42 x 2.37 x
EV / EBITDA 12.8 x 62 x 11.6 x 5.41 x 40 x 6.02 x
EV / FCF -5.55 x 14.5 x 3.49 x -5.94 x 3.86 x 40.8 x
FCF Yield -18% 6.92% 28.7% -16.8% 25.9% 2.45%
Price to Book 1.16 x 1.3 x 1.18 x 0.97 x 2.5 x 2.07 x
Nbr of stocks (in thousands) 5,622 5,622 5,622 5,622 5,622 5,622
Reference price 2 12.55 14.50 13.50 11.35 38.45 36.82
Announcement Date 7/21/18 7/26/19 8/13/20 8/4/21 8/29/22 8/3/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 366.8 396.2 373.4 340.4 349.8 51.48
EBITDA 1 7.344 1.515 5.929 15.16 3.662 20.29
EBIT 1 5.113 -0.9766 3.614 12.97 1.421 19.59
Operating Margin 1.39% -0.25% 0.97% 3.81% 0.41% 38.06%
Earnings before Tax (EBT) 1 2.881 -3.933 1.604 3.011 23.05 20.97
Net income 1 2.288 -3.933 1.571 0.8297 19.71 13.48
Net margin 0.62% -0.99% 0.42% 0.24% 5.64% 26.19%
EPS 2 0.4069 -0.7000 0.2700 0.1476 3.510 2.398
Free Cash Flow 1 -16.94 6.495 19.69 -13.82 37.95 2.993
FCF margin -4.62% 1.64% 5.27% -4.06% 10.85% 5.81%
FCF Conversion (EBITDA) - 428.82% 332.04% - 1,036.2% 14.75%
FCF Conversion (Net income) - - 1,252.99% - 192.49% 22.2%
Dividend per Share - - - - - -
Announcement Date 7/21/18 7/26/19 8/13/20 8/4/21 8/29/22 8/3/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 23.5 12.4 - 18.2 - -
Net Cash position 1 - - 7.21 - 69.9 84.9
Leverage (Debt/EBITDA) 3.2 x 8.186 x - 1.2 x - -
Free Cash Flow 1 -16.9 6.5 19.7 -13.8 37.9 2.99
ROE (net income / shareholders' equity) 3.83% -6.38% 2.48% 1.28% 25.9% 14.5%
ROA (Net income/ Total Assets) 2.89% -0.53% 2.22% 7.51% 0.86% 12.8%
Assets 1 79.09 739.6 70.65 11.05 2,304 105.2
Book Value Per Share 2 10.80 11.10 11.40 11.60 15.40 17.80
Cash Flow per Share 2 0.1200 0.0900 0.2000 0.0500 0.8100 0.2700
Capex 1 1.25 1.25 - 2.3 10.8 0.14
Capex / Sales 0.34% 0.31% - 0.67% 3.08% 0.27%
Announcement Date 7/21/18 7/26/19 8/13/20 8/4/21 8/29/22 8/3/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
EVERLON FINANCIALS LIMITED Stock Everlon Financials Limited
+56.90% 7.09M
MORGAN STANLEY Stock Morgan Stanley
+4.92% 159B
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+18.34% 155B
CHARLES SCHWAB Stock Charles Schwab
+6.51% 134B
CITIGROUP INC. Stock Citigroup Inc.
+21.13% 119B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-8.59% 35.44B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+10.10% 25.44B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+25.74% 21.38B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-9.42% 19.99B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+49.05% 18.02B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. EVERLON6 Stock
  4. Financials Everlon Financials Limited