EYEONID GROUP AB |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.36 SEK | +6.17% |
|
-8.97% | +592.68% |
| Apr. 29 | Eyeonid Group AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Feb. 19 | Eyeonid Group AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 677 | 188.6 | 77.76 | 160.1 | 46.72 | 21.08 |
| Enterprise Value (EV) 1 | 662 | 184 | 72.83 | 137.7 | 45.48 | 16.39 |
| P/E ratio | -49.3 x | -6.02 x | -3.52 x | -5.08 x | -0.79 x | -0.97 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 180 x | 14 x | 5.97 x | 13.3 x | 1.87 x | 1.07 x |
| EV / Revenue | 176 x | 13.7 x | 5.59 x | 11.4 x | 1.82 x | 0.84 x |
| EV / EBITDA | -49 x | -6.25 x | -3.02 x | -4.67 x | -0.58 x | -0.95 x |
| EV / FCF | -33.3 x | -5.86 x | -1.79 x | -17.1 x | -0.68 x | 17.1 x |
| FCF Yield | -3% | -17.1% | -55.9% | -5.85% | -147% | 5.84% |
| Price to Book | 15.9 x | 4.27 x | 1.45 x | 2.17 x | 0.94 x | 0.34 x |
| Nbr of stocks (in thousands) | 484 | 536 | 785 | 1,315 | 2,348 | 9,580 |
| Reference price 2 | 1,400 | 352.0 | 99.00 | 121.8 | 19.90 | 2.200 |
| Announcement Date | 5/25/18 | 4/25/19 | 4/6/20 | 6/14/21 | 5/24/22 | 5/31/23 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 3.753 | 13.47 | 13.02 | 12.04 | 25.05 | 19.62 |
| EBITDA 1 | -13.5 | -29.43 | -24.14 | -29.5 | -78.04 | -17.17 |
| EBIT 1 | -14.31 | -30.82 | -25.51 | -30.76 | -84.67 | -18.06 |
| Operating Margin | -381.41% | -228.84% | -195.9% | -255.55% | -338.08% | -92.06% |
| Earnings before Tax (EBT) 1 | -14.35 | -32.05 | -27.98 | -31.39 | -84.89 | -21.63 |
| Net income 1 | -14.37 | -32.2 | -28.09 | -31.5 | -85.03 | -21.77 |
| Net margin | -382.89% | -239.11% | -215.72% | -261.67% | -339.5% | -110.96% |
| EPS 2 | -28.40 | -58.50 | -28.13 | -23.96 | -25.07 | -2.273 |
| Free Cash Flow 1 | -19.87 | -31.42 | -40.73 | -8.062 | -66.84 | 0.9568 |
| FCF margin | -529.49% | -233.33% | -312.76% | -66.97% | -266.89% | 4.88% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/25/18 | 4/25/19 | 4/6/20 | 6/14/21 | 5/24/22 | 5/31/23 |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 15 | 4.63 | 4.93 | 22.4 | 1.24 | 4.69 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -19.9 | -31.4 | -40.7 | -8.06 | -66.8 | 0.96 |
| ROE (net income / shareholders' equity) | -48.1% | -71.6% | -49.6% | -44.4% | -117% | -32.3% |
| ROA (Net income/ Total Assets) | -27.1% | -35.8% | -23.2% | -23.6% | -63.8% | -15% |
| Assets 1 | 53.06 | 89.85 | 120.9 | 133.4 | 133.4 | 145.2 |
| Book Value Per Share 2 | 88.00 | 82.40 | 68.10 | 56.20 | 21.20 | 6.540 |
| Cash Flow per Share 2 | 29.60 | 8.420 | 4.940 | 17.10 | 0.3600 | 0.4900 |
| Capex 1 | 0.25 | 1.28 | - | 0.07 | 0.96 | 0.05 |
| Capex / Sales | 6.64% | 9.5% | - | 0.61% | 3.82% | 0.24% |
| Announcement Date | 5/25/18 | 4/25/19 | 4/6/20 | 6/14/21 | 5/24/22 | 5/31/23 |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +592.68% | 30.14M | |
| +11.75% | 3,123B | |
| +10.06% | 86.45B | |
| +6.04% | 78.6B | |
| -14.66% | 53.98B | |
| +26.73% | 48.46B | |
| -24.44% | 46.78B | |
| +31.74% | 46.36B | |
| +82.12% | 42.36B | |
| -8.15% | 25.25B |
- Stock Market
- Equities
- EOID Stock
- Financials Eyeonid Group AB
