Stock 7871 FUKUVI CHEMICAL INDUSTRY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fukuvi Chemical Industry Co.,Ltd.

Equities

7871

JP3806720003

Construction Supplies & Fixtures

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
880 JPY +0.34% Intraday chart for Fukuvi Chemical Industry Co.,Ltd. +1.15% +7.32%
2023 Fukuvi Chemical Industry Co.,Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 Tranche Update on Fukuvi Chemical Industry Co.,Ltd.'s Equity Buyback Plan announced on November 10, 2022. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 17,276 11,668 8,008 10,739 12,258 11,497
Enterprise Value (EV) 1 8,507 3,357 -1,533 -98.07 614.2 45.81
P/E ratio 13.1 x 8.67 x 8.54 x 11.7 x 10.8 x 7.9 x
Yield 1.79% 3.09% 4.44% 3.32% 2.92% 3.8%
Capitalization / Revenue 0.43 x 0.28 x 0.19 x 0.3 x 0.33 x 0.29 x
EV / Revenue 0.21 x 0.08 x -0.04 x -0 x 0.02 x 0 x
EV / EBITDA 3.33 x 1.12 x -0.6 x -0.04 x 0.24 x 0.02 x
EV / FCF -10 x -53.8 x -0.82 x -0.08 x 0.54 x 0.14 x
FCF Yield -9.96% -1.86% -122% -1,202% 185% 725%
Price to Book 0.58 x 0.38 x 0.27 x 0.34 x 0.38 x 0.34 x
Nbr of stocks (in thousands) 20,616 20,616 20,324 20,377 20,430 19,856
Reference price 2 838.0 566.0 394.0 527.0 600.0 579.0
Announcement Date 6/15/18 6/20/19 6/19/20 6/17/21 6/24/22 6/22/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 40,177 41,010 41,265 35,636 36,741 39,567
EBITDA 1 2,558 2,992 2,575 2,217 2,562 2,844
EBIT 1 1,361 1,766 1,168 827 1,270 1,554
Operating Margin 3.39% 4.31% 2.83% 2.32% 3.46% 3.93%
Earnings before Tax (EBT) 1 1,960 1,955 1,431 1,385 1,643 2,110
Net income 1 1,315 1,346 946 915 1,136 1,482
Net margin 3.27% 3.28% 2.29% 2.57% 3.09% 3.75%
EPS 2 63.79 65.29 46.11 44.93 55.64 73.33
Free Cash Flow 1 -846.9 -62.38 1,865 1,179 1,134 332
FCF margin -2.11% -0.15% 4.52% 3.31% 3.09% 0.84%
FCF Conversion (EBITDA) - - 72.44% 53.19% 44.25% 11.67%
FCF Conversion (Net income) - - 197.19% 128.87% 99.79% 22.4%
Dividend per Share 2 15.00 17.50 17.50 17.50 17.50 22.00
Announcement Date 6/15/18 6/20/19 6/19/20 6/17/21 6/24/22 6/22/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 20,657 16,873 17,594 9,781 9,290 19,355 10,495 9,852 19,580 10,719
EBITDA - - - - - - - - - -
EBIT 1 579 94 493 479 99 508 722 350 771 719
Operating Margin 2.8% 0.56% 2.8% 4.9% 1.07% 2.62% 6.88% 3.55% 3.94% 6.71%
Earnings before Tax (EBT) 1 725 409 622 585 452 947 716 526 997 1,023
Net income 1 467 260 413 412 276 599 496 378 682 741
Net margin 2.26% 1.54% 2.35% 4.21% 2.97% 3.09% 4.73% 3.84% 3.48% 6.91%
EPS 2 22.63 12.75 20.22 20.18 13.51 29.30 24.55 19.03 34.30 37.21
Dividend per Share 7.500 5.000 7.500 - - 9.000 - - 15.50 -
Announcement Date 11/12/19 11/10/20 11/10/21 2/9/22 8/9/22 11/10/22 2/9/23 8/9/23 11/14/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 8,769 8,311 9,541 10,837 11,644 11,451
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -847 -62.4 1,865 1,179 1,134 332
ROE (net income / shareholders' equity) 4.53% 4.39% 3.08% 3.02% 3.61% 4.57%
ROA (Net income/ Total Assets) 1.8% 2.28% 1.53% 1.09% 1.64% 1.94%
Assets 1 73,239 59,092 61,891 83,784 69,340 76,400
Book Value Per Share 2 1,457 1,475 1,481 1,555 1,596 1,688
Cash Flow per Share 2 458.0 440.0 508.0 566.0 604.0 610.0
Capex 1 1,063 1,546 2,491 791 753 892
Capex / Sales 2.65% 3.77% 6.04% 2.22% 2.05% 2.25%
Announcement Date 6/15/18 6/20/19 6/19/20 6/17/21 6/24/22 6/22/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
FUKUVI CHEMICAL INDUSTRY CO.,LTD. Stock Fukuvi Chemical Industry Co.,Ltd.
+7.32% 111M
ASSA ABLOY AB Stock Assa Abloy AB
+3.17% 30.34B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+12.41% 22.89B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+28.21% 19.02B
MASCO CORPORATION Stock Masco Corporation
+4.28% 15.38B
TREX COMPANY, INC. Stock Trex Company, Inc.
+9.35% 9.84B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-2.57% 9.32B
AGC INC. Stock AGC Inc.
+10.03% 7.75B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-12.31% 7.37B
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY Stock Beijing New Building Materials Public Limited Company
+28.77% 7.01B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. 7871 Stock
  4. Financials Fukuvi Chemical Industry Co.,Ltd.