GAIA GROW CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.01 CAD | -.--% |
|
-50.00% | -.--% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 |
|---|---|---|---|
| Capitalization 1 | 6.075 | 5.813 | 8.551 |
| Enterprise Value (EV) 1 | 4.151 | 5.289 | 9.481 |
| P/E ratio | -0.88 x | -0.9 x | -1.1 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | - | 1,280,459,868 x |
| EV / Revenue | - | - | 1,419,667,266 x |
| EV / EBITDA | - | -1,084,908 x | -4,467,948 x |
| EV / FCF | -1,767,999 x | 6,270,646 x | -7,334,029 x |
| FCF Yield | -0% | 0% | -0% |
| Price to Book | 1.03 x | 7.78 x | -16.8 x |
| Nbr of stocks (in thousands) | 8,100 | 9,300 | 13,681 |
| Reference price 2 | 0.7500 | 0.6250 | 0.6250 |
| Announcement Date | 4/29/20 | 4/28/21 | 5/2/22 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Net sales | - | - | - | 0.006678 |
| EBITDA | - | - | -4.875 | -2.122 |
| EBIT 1 | -0.00044 | 0.4162 | -4.879 | -2.135 |
| Operating Margin | - | - | - | -31,963.85% |
| Earnings before Tax (EBT) 1 | -0.00044 | -3.492 | -6.205 | -6.521 |
| Net income 1 | -0.00044 | -3.492 | -6.205 | -6.521 |
| Net margin | - | - | - | -97,653.13% |
| EPS | - | -0.8556 | -0.6942 | -0.5660 |
| Free Cash Flow | - | -2.348 | 0.8434 | -1.293 |
| FCF margin | - | - | - | -19,357.26% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 7/4/19 | 4/29/20 | 4/28/21 | 5/2/22 |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Net Debt 1 | 0.01 | - | - | 0.93 |
| Net Cash position 1 | - | 1.92 | 0.52 | - |
| Leverage (Debt/EBITDA) | - | - | - | -0.4381 x |
| Free Cash Flow | - | -2.35 | 0.84 | -1.29 |
| ROE (net income / shareholders' equity) | - | -118% | -187% | -5,448% |
| ROA (Net income/ Total Assets) | - | 8.63% | -83.8% | -78% |
| Assets 1 | - | -40.45 | 7.403 | 8.358 |
| Book Value Per Share 2 | -0 | 0.7300 | 0.0800 | -0.0400 |
| Cash Flow per Share 2 | 0 | 0.2400 | 0.0800 | 0.0300 |
| Capex | - | 0.19 | 0.08 | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 7/4/19 | 4/29/20 | 4/28/21 | 5/2/22 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 178K | |
| +25.83% | 661B | |
| +27.00% | 566B | |
| -6.76% | 352B | |
| +20.34% | 332B | |
| +3.00% | 283B | |
| +13.09% | 231B | |
| +5.46% | 200B | |
| -9.61% | 195B | |
| -6.26% | 145B |
- Stock Market
- Equities
- GAIA Stock
- Financials Gaia Grow Corp.
