Valuation GDEX

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:03 2026-06-29 am EDT			5-day change	1st Jan Change
0.1350 ^MYR	-3.57%		-3.57%	+17.39%

May. 22	GDEX Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Apr. 21	GDEX Berhad Announces First and Final Single-Tier Dividend for the Financial Year Ended 31 December 2025, Payable on 01 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	1,591	835	969.5	634.4	741.1	-	-
Change	-	-47.5%	-	-34.57%	16.82%	-	-
Enterprise Value (EV)	1,591	835	969.5	634.4	741.1	741.1	741.1
Change	-	-47.5%	-	-34.57%	16.82%	0%	0%
P/E	37.5x	-0.54x	-583x	-383x	67.5x	19.3x	16.9x
PBR	3.17x	1.67x	-	-	-	-	-
PEG	-	0x	-	-	-0x	0x	1.2x
Capitalization / Revenue	2.5x	2.18x	-	1.52x	1.49x	1.25x	1.09x
EV / Revenue	0x	0x	-	0x	1.49x	1.25x	1.09x
EV / EBITDA	0x	0x	-	0x	9.85x	6.2x	5.28x
EV / EBIT	0x	-0x	-	0x	21.9x	9.09x	6.98x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.002	0.002	0.003	0.004
Rate of return	-	-	-	1.74%	1.48%	2.22%	2.96%
EPS ²	0.0076	-0.28	-0.0003	-0.0003	0.002	0.007	0.008
Distribution rate	-	-	-	-667%	100%	42.9%	50%
Net sales ¹	636.9	383.3	-	416.3	496.5	591	678.1
EBITDA ¹	134.1	38.28	-	52.32	75.2	119.5	140.3
EBIT ¹	64.93	-14.87	-	4.632	33.8	81.5	106.1
Net income ¹	41.46	-18.02	-1.759	-1.72	10.4	36.2	43.9
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.2850	0.1500	0.1750	0.1150	0.1350	0.1350	0.1350
Nbr of stocks (in thousands)	5,581,095	5,566,637	5,540,129	5,516,202	5,489,511	-	-
Announcement Date	4/29/22	2/28/23	2/28/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GDEX	70x	-	-	1.43%	188M
DSV A/S	35.37x	1.53x	12.74x	0.46%	56.58B
KUEHNE UND NAGEL INTERNATIONAL AG	23.54x	1.09x	11.44x	3.31%	28.46B
HYUNDAI GLOVIS CO., LTD.	7.92x	0.35x	3.69x	3.44%	8.82B
NIPPON EXPRESS HOLDINGS, INC.	20.56x	0.69x	6.46x	2.03%	7.57B
LOGISTA HOLDINGS	16.3x	1.07x	4.04x	6.1%	5.12B
MITSUBISHI LOGISTICS CORPORATION	10.7x	1.98x	15.88x	2.38%	3.2B
KAMIGUMI CO., LTD.	15.8x	1.54x	9.03x	4.35%	2.92B
Average	25.02x	1.18x	9.04x	2.94%	14.11B
Weighted average by Cap.	27.23x	1.26x	10.88x	1.93%