Valuation GDEX

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-08-14 am EDT			5-day change	1st Jan Change
0.1300 ^MYR	0.00%		0.00%	+13.04%

May. 22	GDEX Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Apr. 21	GDEX Berhad Announces First and Final Single-Tier Dividend for the Financial Year Ended 31 December 2025, Payable on 01 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	1,591	835	969.5	634.4	712.8	-	-
Change	-	-47.5%	-	-34.57%	12.37%	-	-
Enterprise Value (EV)	1,591	835	969.5	634.4	712.8	712.8	712.8
Change	-	-47.5%	-	-34.57%	12.37%	0%	0%
P/E	37.5x	-0.54x	-583x	-383x	65x	18.6x	16.3x
PBR	3.17x	1.67x	-	-	-	-	-
PEG	-	0x	-	-	-0x	0x	1.1x
Capitalization / Revenue	2.5x	2.18x	-	1.52x	1.44x	1.21x	1.05x
EV / Revenue	0x	0x	-	0x	1.44x	1.21x	1.05x
EV / EBITDA	0x	0x	-	0x	9.48x	5.97x	5.08x
EV / EBIT	0x	-0x	-	0x	21.1x	8.75x	6.72x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.002	0.002	0.003	0.004
Rate of return	-	-	-	1.74%	1.54%	2.31%	3.08%
EPS ²	0.0076	-0.28	-0.0003	-0.0003	0.002	0.007	0.008
Distribution rate	-	-	-	-667%	100%	42.9%	50%
Net sales ¹	636.9	383.3	-	416.3	496.5	591	678.1
EBITDA ¹	134.1	38.28	-	52.32	75.2	119.5	140.3
EBIT ¹	64.93	-14.87	-	4.632	33.8	81.5	106.1
Net income ¹	41.46	-18.02	-1.759	-1.72	10.4	36.2	43.9
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.2850	0.1500	0.1750	0.1150	0.1300	0.1300	0.1300
Nbr of stocks (in thousands)	5,581,095	5,566,637	5,540,129	5,516,202	5,483,412	-	-
Announcement Date	4/29/22	2/28/23	2/28/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GDEX	65x	-	-	1.54%	174M
DSV A/S	34.04x	1.4x	11.9x	0.5%	53.15B
KUEHNE UND NAGEL INTERNATIONAL AG	24.04x	1.12x	11.88x	3.21%	30.92B
HYUNDAI GLOVIS CO., LTD.	9.48x	0.42x	4.61x	2.96%	11.2B
NIPPON EXPRESS HOLDINGS, INC.	20.44x	0.76x	6.7x	1.81%	8.55B
LOGISTA HOLDINGS	17.32x	1.18x	4.38x	5.8%	5.53B
MITSUBISHI LOGISTICS CORPORATION	19.81x	2.16x	16.52x	2.84%	3.21B
KAMIGUMI CO., LTD.	16.67x	1.65x	9.83x	4.26%	3.07B
SEINO HOLDINGS CO., LTD.	15.95x	0.56x	6.6x	3.83%	2.84B
Average	24.75x	1.16x	9.05x	2.97%	13.18B
Weighted average by Cap.	26.13x	1.19x	10.42x	2.02%