Valuation GDEX

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-23 am EDT			5-day change	1st Jan Change
0.1350 ^MYR	+3.85%		+3.85%	+17.39%

Aug. 21	GDEX Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Aug. 21	Tranche Update on GDEX Berhad's Equity Buyback Plan announced on October 30, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027	2028
Market Cap ¹	1,591	835	969.5	634.4	740.3	-	-
Change	-	-47.5%	-	-34.57%	16.69%	-	-
Enterprise Value (EV)	1,591	835	969.5	634.4	740.3	740.3	740.3
Change	-	-47.5%	-	-34.57%	16.69%	0%	0%
P/E	37.5x	-0.54x	-583x	-383x	-	33.8x	27x
PBR	3.17x	1.67x	-	-	-	-	-
PEG	-	0x	-	-	-	-	1.1x
Capitalization / Revenue	2.5x	2.18x	-	1.52x	1.58x	1.35x	1.21x
EV / Revenue	0x	0x	-	0x	1.58x	1.35x	1.21x
EV / EBITDA	0x	0x	-	0x	13.7x	8.17x	7.12x
EV / EBIT	0x	-0x	-	0x	58.3x	14.1x	10.6x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.002	0.002	0.003	0.004
Rate of return	-	-	-	1.74%	1.48%	2.22%	2.96%
EPS ²	0.0076	-0.28	-0.0003	-0.0003	-	0.004	0.005
Distribution rate	-	-	-	-667%	-	75%	80%
Net sales ¹	636.9	383.3	-	416.3	468.2	546.5	611
EBITDA ¹	134.1	38.28	-	52.32	54.2	90.6	104
EBIT ¹	64.93	-14.87	-	4.632	12.7	52.6	69.9
Net income ¹	41.46	-18.02	-1.759	-1.72	2	24.1	28.6
Net Debt	-	-	-	-	-	-	-
Reference price ²	0.2850	0.1500	0.1750	0.1150	0.1350	0.1350	0.1350
Nbr of stocks (in thousands)	5,581,095	5,566,637	5,540,129	5,516,202	5,483,412	-	-
Announcement Date	4/29/22	2/28/23	2/28/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GDEX	-	-	-	1.54%	175M
UNITED PARCEL SERVICE, INC.	16.74x	1.17x	8.56x	6.46%	86.37B
DHL GROUP	16.02x	0.96x	7.14x	3.51%	70.88B
FEDEX CORPORATION	14.81x	0.89x	7.9x	1.93%	71.93B
DSV A/S	31.86x	1.34x	11.64x	0.51%	49.5B
POSTE ITALIANE S.P.A.	12.34x	9.16x	28.39x	5.55%	40.53B
KUEHNE UND NAGEL INTERNATIONAL AG	24.49x	1.15x	12.29x	3.21%	32.32B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.85x	1.86x	17.73x	0.8%	25.5B
S.F. HOLDING CO., LTD.	13.86x	0.4x	3.94x	3%	22.78B
ZTO EXPRESS (CAYMAN) INC.	10.15x	1.45x	5.38x	4.15%	15.25B
Average	18.34x	2.04x	11.44x	3.07%	41.52B
Weighted average by Cap.	18.36x	1.90x	10.99x	3.5%