Valuation GEA (Grenobloise d'Electronique et d'Automatismes)

Stocks

Market Closed - Euronext Paris 12:55:00 2026-10-30 pm EDT			5-day change	1st Jan Change
69.00 ^EUR	-2.13%		+1.47%	-15.34%

Feb. 22	Grenobloise d'Electronique et d'Automatismes Société Anonyme announces Annual dividend, payable on March 31, 2026	CI
Jan. 30	Grenobloise d'Electronique et d'Automatismes Société Anonyme Reports Earnings Results for the Full Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	130.1	118.8	87.96	107.6	85.12	91.71
Change	-	-8.72%	-25.93%	22.36%	-20.92%	7.74%
Enterprise Value (EV) ¹	63.84	63.97	29.14	50.87	53.78	50.88
Change	-	0.2%	-54.45%	74.58%	5.71%	-5.39%
P/E	49.2x	98.4x	37.7x	66.7x	29.6x	27.1x
PBR	1.62x	1.66x	1.21x	1.48x	1.57x	1.65x
PEG	-	-1.9x	0.4x	-2.2x	0.4x	1.5x
Capitalization / Revenue	3.92x	3.58x	2.32x	2.68x	1.72x	2.28x
EV / Revenue	1.93x	1.93x	0.77x	1.27x	1.09x	1.26x
EV / EBITDA	18.8x	34.9x	10.1x	29.1x	16.2x	13.1x
EV / EBIT	20.8x	40.9x	11.3x	35.3x	18x	13.8x
EV / FCF	23.5x	-14.2x	6.49x	-32.7x	-9.77x	5.02x
FCF Yield	4.25%	-7.05%	15.4%	-3.06%	-10.2%	19.9%
Dividend per Share ²	1.4	0.7	1.3	1.3	1.6	1.9
Rate of return	1.25%	0.65%	1.63%	1.33%	2.06%	2.28%
EPS ²	2.276	1.098	2.12	1.47	2.62	3.08
Distribution rate	61.5%	63.8%	61.3%	88.4%	61.1%	61.7%
Net sales ¹	33.16	33.15	37.92	40.2	49.46	40.23
EBITDA ¹	3.394	1.83	2.88	1.749	3.327	3.892
EBIT ¹	3.07	1.563	2.583	1.442	2.988	3.687
Net income ¹	2.606	1.206	2.328	1.618	2.882	3.384
Net Debt ¹	-66.26	-54.78	-58.82	-56.76	-31.34	-40.83
Reference price ²	112.00	108.00	80.00	98.00	77.50	83.50
Nbr of stocks (in thousands)	1,162	1,100	1,100	1,098	1,098	1,098
Announcement Date	1/30/21	1/31/22	1/31/23	1/31/24	1/31/25	1/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GEA (GRENOBLOISE D'ELECTRONIQUE ET D'AUTOMATISMES)	-	-	-	-	84.61M
CISCO SYSTEMS, INC.	25.46x	5.7x	14.76x	1.63%	411B
ARISTA NETWORKS, INC.	44.26x	15.58x	31.23x	-.--%	213B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	15.43x	0.59x	10.48x	3.03%	134B
ZHONGJI INNOLIGHT CO., LTD.	18.31x	5.86x	13.69x	0.78%	97.36B
LUMENTUM HOLDINGS INC.	39.35x	11.65x	25.98x	-.--%	76.15B
MOTOROLA SOLUTIONS, INC.	35.57x	6.88x	19.95x	0.98%	81.35B
GARMIN LTD.	26.33x	6.23x	19.69x	1.51%	52.54B
NOKIA OYJ	42.62x	1.97x	12.41x	1.95%	48.94B
CIENA CORPORATION	55.3x	7.16x	31.68x	-.--%	45.48B
Average	33.63x	6.85x	19.99x	1.1%	116.05B
Weighted average by Cap.	30.70x	7.33x	19.09x	1.21%