Financials Ghitha Holding

Equities

GHITHA

AEZ000101010

Food Retail & Distribution

Delayed Abu Dhabi Securities Exchange 06:42:58 2024-04-29 am EDT 5-day change 1st Jan Change
35.2 AED +1.56% Intraday chart for Ghitha Holding -0.17% -16.94%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 1,050 2,750 17,637 10,239
Enterprise Value (EV) 1 975.6 2,663 17,326 9,963
P/E ratio 85.4 x 47.7 x 50.6 x 338 x
Yield - - - -
Capitalization / Revenue 3.63 x 5.04 x 7.74 x 2.24 x
EV / Revenue 3.38 x 4.88 x 7.6 x 2.18 x
EV / EBITDA 68.8 x 74.8 x 72.5 x 27.5 x
EV / FCF 75.5 x 54.3 x -18.4 x 201 x
FCF Yield 1.32% 1.84% -5.44% 0.5%
Price to Book 6.51 x 2.94 x 6.98 x 3.74 x
Nbr of stocks (in thousands) 100,000 100,000 241,600 241,600
Reference price 2 10.50 27.50 73.00 42.38
Announcement Date 2/9/21 2/3/22 2/6/23 1/26/24
1AED in Million2AED
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 286.4 303 289 545.6 2,279 4,567
EBITDA 1 19.14 21.92 14.18 35.59 238.9 361.7
EBIT 1 18.37 20.38 12.2 28.34 162.3 195.3
Operating Margin 6.42% 6.73% 4.22% 5.19% 7.12% 4.28%
Earnings before Tax (EBT) 1 18.53 18.64 12.3 59.71 332.1 75.08
Net income 1 18.53 18.64 12.3 57.62 281.7 30.33
Net margin 6.47% 6.15% 4.25% 10.56% 12.36% 0.66%
EPS 2 0.1853 1.136 0.1230 0.5762 1.442 0.1255
Free Cash Flow 1 -20.77 29.85 12.92 49.04 -942 49.68
FCF margin -7.25% 9.85% 4.47% 8.99% -41.34% 1.09%
FCF Conversion (EBITDA) - 136.13% 91.07% 137.82% - 13.74%
FCF Conversion (Net income) - 160.15% 105.06% 85.11% - 163.79%
Dividend per Share - - - - - -
Announcement Date 12/15/20 2/9/21 2/9/21 2/3/22 2/6/23 1/26/24
1AED in Million2AED
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 31.5 56.1 74.4 86.6 311 276
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -20.8 29.8 12.9 49 -942 49.7
ROE (net income / shareholders' equity) 15.3% 14% 8.17% 10.6% 14% 1.05%
ROA (Net income/ Total Assets) 6.53% 6.76% 3.04% 1.97% 2.96% 1.96%
Assets 1 283.6 275.9 404.8 2,927 9,521 1,544
Book Value Per Share 2 1.270 2.230 1.610 9.350 10.50 11.30
Cash Flow per Share 2 0.2900 1.000 1.610 1.750 1.940 4.160
Capex 1 6.92 2.24 6.35 11.9 108 450
Capex / Sales 2.41% 0.74% 2.2% 2.19% 4.72% 9.86%
Announcement Date 12/15/20 2/9/21 2/9/21 2/3/22 2/6/23 1/26/24
1AED in Million2AED
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GHITHA Stock
  4. Financials Ghitha Holding