Valuation Global Dominion Access, S.A. OTC Markets

Stocks

Delayed OTC Markets 02:00:39 2026-07-08 pm EDT			5-day change	1st Jan Change
3.275 ^USD	-16.42%		-.--%	+0.46%

Jul. 23	Global Dominion Access, S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
Jul. 23	Global Dominion Access, S.A., H1 2026 Earnings Call, Jul 23, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	752.9	547.3	502.7	419.9	496.4	401.9	-	-
Change	-	-27.31%	-8.15%	-16.47%	18.22%	-19.03%	-	-
Enterprise Value (EV) ¹	687	708.3	577.7	602.8	633	521	461.7	432.4
Change	-	3.11%	-18.45%	4.35%	5.01%	-17.68%	-11.38%	-6.36%
P/E	17.8x	17.9x	11.4x	10.4x	30.1x	14x	11.7x	9.8x
PBR	2.2x	-	1.66x	1.41x	1.93x	1.42x	1.35x	1.27x
PEG	-	-0.7x	0.2x	-1.18x	-0.5x	0.2x	0.6x	0.5x
Capitalization / Revenue	0.73x	0.45x	0.42x	0.36x	0.47x	0.37x	0.34x	0.33x
EV / Revenue	0.66x	0.58x	0.48x	0.52x	0.61x	0.47x	0.4x	0.36x
EV / EBITDA	6.17x	5.76x	3.99x	4x	4.42x	3.45x	2.89x	2.56x
EV / EBIT	10.7x	9.5x	7.33x	7.15x	9.13x	6.94x	5.64x	4.83x
EV / FCF	10.7x	12.4x	23x	78.7x	12.8x	7.79x	5.02x	4.23x
FCF Yield	9.37%	8.03%	4.35%	1.27%	7.82%	12.8%	19.9%	23.6%
Dividend per Share ²	0.0876	0.08	0.0986	0.0978	0.0529	0.0733	0.0967	0.1033
Rate of return	1.87%	2.23%	2.93%	3.49%	1.6%	2.74%	3.61%	3.86%
EPS ²	0.263	0.2	0.296	0.27	0.11	0.1911	0.2297	0.2735
Distribution rate	33.3%	40%	33.3%	36.2%	48.1%	38.4%	42.1%	37.8%
Net sales ¹	1,035	1,227	1,193	1,153	1,045	1,100	1,166	1,215
EBITDA ¹	111.3	123	144.9	150.7	143.3	150.9	159.7	168.9
EBIT ¹	64.1	74.55	78.8	84.3	69.34	75.07	81.8	89.56
Net income ¹	42.2	31.02	44.3	31.2	10.21	28.56	36.33	42.91
Net Debt ¹	-65.89	161	74.97	182.9	136.6	119.1	59.81	30.45
Reference price ²	4.685	3.585	3.360	2.800	3.310	2.680	2.680	2.680
Nbr of stocks (in thousands)	160,702	152,667	149,613	149,965	149,967	149,968	-	-
Announcement Date	2/24/22	2/23/23	2/28/24	2/25/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	36.05x	6.59x	23.38x	0.95%	79.32B
JACOBS SOLUTIONS INC.	37.96x	1.26x	13.6x	0.98%	16.87B
BUREAU VERITAS SA	20.29x	2.07x	10.2x	3.63%	14.06B
INTERTEK GROUP PLC	25.4x	2.84x	12.14x	2.94%	11.97B
ALS LIMITED	23.7x	3.33x	12.84x	2.42%	7.6B
ISS A/S	15.77x	0.66x	9.34x	1.36%	7.02B
GENPACT LIMITED	9.85x	1.16x	6.2x	2.13%	5.87B
EXLSERVICE HOLDINGS, INC.	20.88x	2.25x	10.62x	-.--%	5.38B
Average	23.74x	2.52x	12.29x	1.8%	18.51B
Weighted average by Cap.	30.73x	4.43x	17.76x	1.48%