Stock GTI GRATIFII LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gratifii Limited

Equities

GTI

AU0000152183

Software

Market Closed - Australian S.E.
Other stock markets
 01:56:40 2024-05-03 am EDT 		5-day change 1st Jan Change
0.011 AUD +57.14% Intraday chart for Gratifii Limited +37.50% +10.00%
Mar. 25 Gratifii Raises AU$1.6 Million for Capital Technology Development; Shares Fall 17% MT
Mar. 20 Gratifii Signs Two Agreements with EML Payment Solutions MT

Valuation

Fiscal Period: June 2021 2023 2024 2025 2026
Capitalization 1 17.09 18.2 17.73 - -
Enterprise Value (EV) 1 17.09 18.2 17.73 17.73 17.73
P/E ratio 280 x -4.05 x -11 x 11 x 2.75 x
Yield - - - - -
Capitalization / Revenue - - 0.41 x 0.28 x 0.22 x
EV / Revenue - - 0.41 x 0.28 x 0.22 x
EV / EBITDA - - 88.7 x 4.32 x 2.46 x
EV / FCF - - -8.44 x 6.82 x 3.35 x
FCF Yield - - -11.8% 14.7% 29.9%
Price to Book - - - - -
Nbr of stocks (in thousands) 610,425 1,213,428 1,612,045 - -
Reference price 2 0.0280 0.0150 0.0110 0.0110 0.0110
Announcement Date 9/7/21 8/27/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2021 2023 2024 2025 2026
Net sales 1 - - 43.5 63.9 81.9
EBITDA 1 - - 0.2 4.1 7.2
EBIT 1 - - -1.7 2.1 5.1
Operating Margin - - -3.91% 3.29% 6.23%
Earnings before Tax (EBT) 1 - - -1.9 1.9 4.9
Net income 1 0.0593 -3.812 -1.9 1.9 4.9
Net margin - - -4.37% 2.97% 5.98%
EPS 2 0.000100 -0.003700 -0.001000 0.001000 0.004000
Free Cash Flow 1 - - -2.1 2.6 5.3
FCF margin - - -4.83% 4.07% 6.47%
FCF Conversion (EBITDA) - - - 63.41% 73.61%
FCF Conversion (Net income) - - - 136.84% 108.16%
Dividend per Share - - - - -
Announcement Date 9/7/21 8/27/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -1.211
Net margin -
EPS 2 -0.002000
Dividend per Share -
Announcement Date 2/24/22
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2021 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - -2.1 2.6 5.3
ROE (net income / shareholders' equity) - - -25.1% 24.2% 42.7%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 1 - - 0.2 0.3 0.4
Capex / Sales - - 0.46% 0.47% 0.49%
Announcement Date 9/7/21 8/27/23 - - -
1AUD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
GRATIFII LIMITED Stock Gratifii Limited
+10.00% 7.38M
SYNOPSYS INC. Stock Synopsys Inc.
+4.28% 79.84B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.40% 75.23B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-16.54% 51.63B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+35.85% 50.22B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-22.85% 47.78B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+23.11% 43.07B
SEA LIMITED Stock Sea Limited
+64.59% 36.75B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-9.36% 24.41B
ROBLOX CORPORATION Stock Roblox Corporation
-14.17% 23.89B
Other Software
  1. Stock Market
  2. Equities
  3. GTI Stock
  4. Financials Gratifii Limited