Stock 002453 GREAT CHINASOFT TECHNOLOGY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Great Chinasoft Technology Co.,Ltd.

Equities

002453

CNE100000RW3

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
5.83 CNY -.--% Intraday chart for Great Chinasoft Technology Co.,Ltd. +5.42% -48.41%
Apr. 29 Great Chinasoft Technology Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Great Chinasoft Technology Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,971 3,096 4,507 17,128 9,274 9,180
Enterprise Value (EV) 1 3,518 3,645 4,981 17,093 9,355 9,134
P/E ratio 130 x -9.85 x 96.5 x -64.8 x -52.5 x -53.8 x
Yield - - - - - -
Capitalization / Revenue 1.44 x 1.18 x 1.65 x 4.42 x 14.5 x 16.6 x
EV / Revenue 1.71 x 1.38 x 1.82 x 4.41 x 14.7 x 16.6 x
EV / EBITDA 28.9 x -210 x 58.2 x 119 x -4.82 x -87.5 x
EV / FCF -17.2 x -6.04 x 22.1 x -136 x -7.9 x 132 x
FCF Yield -5.83% -16.5% 4.52% -0.73% -12.7% 0.76%
Price to Book 3.29 x 5.24 x 2.85 x 8.6 x 5.79 x 6.78 x
Nbr of stocks (in thousands) 571,300 571,300 778,414 944,217 883,239 812,367
Reference price 2 5.200 5.420 5.790 18.14 10.50 11.30
Announcement Date 4/18/19 4/16/20 4/26/21 4/25/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,061 2,635 2,739 3,877 637.6 551.3
EBITDA 1 121.7 -17.32 85.61 143.2 -1,941 -104.4
EBIT 1 48.26 -71.95 49.69 84.57 -2,011 -154.3
Operating Margin 2.34% -2.73% 1.81% 2.18% -315.43% -27.99%
Earnings before Tax (EBT) 1 44.07 -271 59.64 -201 -2,169 -195.7
Net income 1 24.47 -314 33.38 -226.8 -184.8 -176.4
Net margin 1.19% -11.92% 1.22% -5.85% -28.99% -31.99%
EPS 2 0.0400 -0.5500 0.0600 -0.2800 -0.2000 -0.2100
Free Cash Flow 1 -205 -603 225.3 -125.3 -1,185 69.41
FCF margin -9.95% -22.88% 8.22% -3.23% -185.82% 12.59%
FCF Conversion (EBITDA) - - 263.18% - - -
FCF Conversion (Net income) - - 675.06% - - -
Dividend per Share - - - - - -
Announcement Date 4/18/19 4/16/20 4/26/21 4/25/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -4.039
Net margin -
EPS 2 -0.004300
Dividend per Share -
Announcement Date 4/28/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 547 548 474 - 81.4 -
Net Cash position 1 - - - 35.2 - 45.7
Leverage (Debt/EBITDA) 4.496 x -31.66 x 5.538 x - -0.0419 x -
Free Cash Flow 1 -205 -603 225 -125 -1,185 69.4
ROE (net income / shareholders' equity) 3.36% -36.3% 4% -10.9% -115% -12.4%
ROA (Net income/ Total Assets) 1.24% -2.01% 1.32% 1.68% -38.5% -3.74%
Assets 1 1,966 15,639 2,529 -13,526 480.4 4,715
Book Value Per Share 2 1.580 1.030 2.030 2.110 1.810 1.670
Cash Flow per Share 2 0.6200 0.1600 0.1300 0.4400 0.5000 0.2700
Capex 1 62.5 76.1 38.6 71.7 74 16.7
Capex / Sales 3.03% 2.89% 1.41% 1.85% 11.6% 3.03%
Announcement Date 4/18/19 4/16/20 4/26/21 4/25/22 4/27/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Commodity Chemicals

1st Jan change Capi.
GREAT CHINASOFT TECHNOLOGY CO.,LTD. Stock Great Chinasoft Technology Co.,Ltd.
-48.41% 654M
AIR LIQUIDE Stock Air Liquide
+2.56% 101B
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
-1.20% 65.99B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+47.62% 41.98B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+15.99% 38.65B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+4.25% 32.16B
WESTLAKE CORPORATION Stock Westlake Corporation
+8.78% 19.21B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.32% 16.76B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+17.69% 15.07B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+8.31% 14.82B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 002453 Stock
  4. Financials Great Chinasoft Technology Co.,Ltd.