Market Closed -
Other stock markets
|
|
5-day change | 1st Jan Change | |
144.8 GBX | -0.07% | +0.21% | -4.74% |
10:44am | UK investors have their eyes on central banks | ![]() |
09:42am | Greencoat UK Wind buys near 50% stake in Kype Muir Extension wind farm | AN |
Valuation
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 1 426 | 2 282 | 2 448 | 3 258 | 3 523 | 3 349 | - | - |
Enterprise Value (EV) 1 | 1 426 | 2 282 | 2 448 | 4 203 | 4 604 | 4 820 | 4 724 | 5 107 |
P/E ratio | - | 47,9x | - | 7,68x | 3,69x | 8,75x | 8,46x | 9,99x |
Yield | 5,37% | - | 5,29% | 5,11% | 5,08% | 6,34% | 6,59% | 6,79% |
Capitalization / Revenue | 6,14x | - | 15,8x | 7,69x | 3,44x | 5,84x | 5,47x | 5,51x |
EV / Revenue | 6,14x | - | 15,8x | 9,93x | 4,49x | 8,40x | 7,71x | 8,39x |
EV / EBITDA | - | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | 10,5x | 9,86x | - |
FCF Yield | - | - | - | - | - | 9,56% | 10,1% | - |
Price to Book | - | - | - | - | - | 0,84x | 0,82x | 0,81x |
Nbr of stocks (in thousands) | 1 131 450 | 1 517 537 | 1 824 129 | 2 317 098 | 2 318 090 | 2 313 053 | - | - |
Reference price 2 | 1,26 | 1,50 | 1,34 | 1,41 | 1,52 | 1,45 | 1,45 | 1,45 |
Announcement Date | 2/28/19 | 2/27/20 | 2/25/21 | 2/24/22 | 2/23/23 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 232 | - | 155 | 423 | 1 025 | 574 | 612 | 608 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT 1 | - | - | 126 | 394 | 987 | 468 | 491 | 436 |
Operating Margin | - | - | 81,3% | 93,0% | 96,2% | 81,7% | 80,1% | 71,7% |
Earnings before Tax (EBT) 1 | - | - | - | 363 | 954 | 424 | 438 | 380 |
Net income 1 | - | 43,3 | - | 363 | 954 | 347 | 355 | 376 |
Net margin | - | - | - | 85,8% | 93,0% | 60,4% | 57,9% | 61,8% |
EPS 2 | - | 0,03 | - | 0,18 | 0,41 | 0,17 | 0,17 | 0,14 |
Free Cash Flow 1 | - | - | - | - | - | 461 | 479 | - |
FCF margin | - | - | - | - | - | 80,3% | 78,3% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | 133% | 135% | - |
Dividend per Share 2 | 0,07 | - | 0,07 | 0,07 | 0,08 | 0,09 | 0,10 | 0,10 |
Announcement Date | 2/28/19 | 2/27/20 | 2/25/21 | 2/24/22 | 2/23/23 | - | - | - |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
Fiscal Period : December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 945 | 1 080 | 1 470 | 1 374 | 1 757 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | - | - | 461 | 479 | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
Shareholders' equity 1 | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | - | - | - | - | 1,73 | 1,77 | 1,79 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 366 | - | - | 572 | 489 | 764 | - | - |
Capex / Sales | 158% | - | - | 135% | 47,7% | 133% | - | - |
Announcement Date | 2/28/19 | 2/27/20 | 2/25/21 | 2/24/22 | 2/23/23 | - | - | - |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating :
Investor Rating :
ESG Refinitiv :
C+
Sell
Buy

Mean consensus
BUY
Number of Analysts
8
Last Close Price
1.448GBP
Average target price
1.805GBP
Spread / Average Target
+24.65%
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-4.74% | 4 202 M $ | |
+3.35% | 13 074 M $ | |
+1.11% | 5 821 M $ | |
+12.87% | 3 809 M $ | |
+40.95% | 3 729 M $ | |
-17.36% | 3 232 M $ | |
+7.61% | 2 833 M $ | |
+0.54% | 2 745 M $ | |
+15.14% | 2 536 M $ | |
-2.19% | 2 521 M $ |
- Stock
- Equities
- Stock Greencoat UK Wind PLC - London Stock Exchange
- Financials Greencoat UK Wind PLC