GREENCOAT UK WIND PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 140.1 GBX | +0.43% |
|
+1.01% | -7.52% |
| Feb. 29 | Greencoat UK Wind net assets dip; lifts dividend | AN |
| Feb. 29 | Barclays cuts Direct Line to equal weight | AN |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,426 | 2,282 | 2,448 | 3,258 | 3,523 | 3,213 | 3,213 | - |
| Enterprise Value (EV) 1 | 1,426 | 2,282 | 2,448 | 4,203 | 4,604 | 3,503 | 4,656 | 4,524 |
| P/E ratio | - | 47.9 x | - | 7.68 x | 3.69 x | 27.8 x | -120 x | 9.88 x |
| Yield | 5.37% | - | 5.29% | 5.11% | 5.08% | 6.6% | 7.14% | 7.41% |
| Capitalization / Revenue | 6.14 x | - | 15.8 x | 7.69 x | 3.44 x | 15.1 x | -22.5 x | 7.04 x |
| EV / Revenue | 6.14 x | - | 15.8 x | 9.93 x | 4.49 x | 15.1 x | -32.7 x | 9.91 x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | 11,690,854 x | 10,648,349 x |
| FCF Yield | - | - | - | - | - | - | 0% | 0% |
| Price to Book | - | - | - | - | - | 0.84 x | 0.85 x | 0.82 x |
| Nbr of stocks (in thousands) | 1,131,450 | 1,517,537 | 1,824,129 | 2,317,098 | 2,318,090 | 2,293,478 | 2,293,478 | - |
| Reference price 2 | 1.260 | 1.504 | 1.342 | 1.406 | 1.520 | 1.401 | 1.401 | 1.401 |
| Announcement Date | 2/28/19 | 2/27/20 | 2/25/21 | 2/24/22 | 2/23/23 | 2/29/24 | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 232.2 | - | 155.4 | 423.5 | 1,025 | 231.3 | -142.5 | 456.6 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | - | - | 126.4 | 393.9 | 986.6 | 194 | 87.15 | 435.8 |
| Operating Margin | - | - | 81.33% | 93.02% | 96.25% | 83.86% | -61.16% | 95.45% |
| Earnings before Tax (EBT) 1 | - | - | - | 363.2 | 953.9 | 126.6 | 16.38 | 370.5 |
| Net income 1 | - | 43.29 | - | 363.2 | 953.9 | 126.2 | -26.75 | 319.8 |
| Net margin | - | - | - | 85.77% | 93.05% | 54.55% | 18.77% | 70.03% |
| EPS 2 | - | 0.0314 | - | 0.1830 | 0.4116 | 0.0544 | -0.0117 | 0.1418 |
| Free Cash Flow | - | - | - | - | - | - | 398.3 | 424.9 |
| FCF margin | - | - | - | - | - | - | -279.51% | 93.06% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | 132.89% |
| Dividend per Share 2 | 0.0676 | - | 0.0710 | 0.0718 | 0.0772 | 0.1000 | 0.1000 | 0.1038 |
| Announcement Date | 2/28/19 | 2/27/20 | 2/25/21 | 2/24/22 | 2/23/23 | 2/29/24 | - | - |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 945 | 1,080 | 1,761 | 1,443 | 1,311 |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | 398 | 425 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | - | - | - | 1.660 | 1.650 | 1.700 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 366 | - | - | 572 | 489 | 764 | - | - |
| Capex / Sales | 157.72% | - | - | 135.13% | 47.68% | 133.19% | - | - |
| Announcement Date | 2/28/19 | 2/27/20 | 2/25/21 | 2/24/22 | 2/23/23 | 2/29/24 | - | - |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C+
Sell
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
1.401
GBP
Average target price
1.787
GBP
Spread / Average Target
+27.53%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -7.52% | 4B | |
| +3.27% | 14.32B | |
| +3.12% | 6.21B | |
| +12.72% | 4.4B | |
| +10.97% | 4.36B | |
| +3.61% | 3.51B | |
| +8.55% | 3.21B | |
| +7.91% | 3.06B | |
| -1.91% | 2.77B | |
| +10.59% | 2.74B |
- Stock Market
- Equities
- UKW Stock
- Financials Greencoat UK Wind PLC
