Stock 001209 GUANGDONG HONGXING INDUSTRIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guangdong Hongxing Industrial Co., Ltd.

Equities

001209

CNE100005H72

Apparel & Accessories

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-23 pm EDT 		5-day change 1st Jan Change
15.17 CNY -0.13% Intraday chart for Guangdong Hongxing Industrial Co., Ltd. -3.19% -15.30%
Apr. 26 Guangdong Hongxing Industrial Co., Ltd. Proposes Final Cash Dividend for the Year 2023 CI
Apr. 25 Guangdong Hongxing Industrial Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 2,563 1,783 2,356
Enterprise Value (EV) 1 1,808 1,333 2,109
P/E ratio 21.5 x -123 x 27.1 x
Yield 1.83% 2.95% 0.56%
Capitalization / Revenue 1.99 x 1.34 x 1.48 x
EV / Revenue 1.41 x 1 x 1.32 x
EV / EBITDA 14.1 x 22.7 x 21.8 x
EV / FCF -20.5 x -5.31 x -13.5 x
FCF Yield -4.89% -18.8% -7.39%
Price to Book 2.05 x 1.5 x 1.86 x
Nbr of stocks (in thousands) 131,523 131,523 131,523
Reference price 2 19.49 13.56 17.91
Announcement Date 4/28/22 4/25/24 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 860.1 1,008 1,131 1,285 1,328 1,597
EBITDA 1 111.1 117.9 172.2 127.9 58.76 96.91
EBIT 1 107.3 111.2 163.1 115 40.73 82.54
Operating Margin 12.47% 11.02% 14.42% 8.96% 3.07% 5.17%
Earnings before Tax (EBT) 1 106 112.4 165.7 119.6 -19 115.5
Net income 1 85.7 91.75 133.7 102 -14.99 87.14
Net margin 9.96% 9.1% 11.82% 7.94% -1.13% 5.46%
EPS 2 0.7643 0.9286 1.357 0.9071 -0.1100 0.6600
Free Cash Flow 1 -73.71 36.76 93.51 -88.38 -251.3 -155.7
FCF margin -8.57% 3.64% 8.27% -6.88% -18.92% -9.75%
FCF Conversion (EBITDA) - 31.17% 54.31% - - -
FCF Conversion (Net income) - 40.06% 69.93% - - -
Dividend per Share - - - 0.3571 0.4000 0.1000
Announcement Date 6/6/21 6/6/21 6/6/21 4/28/22 4/25/24 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 63.4 125 239 755 450 247
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -73.7 36.8 93.5 -88.4 -251 -156
ROE (net income / shareholders' equity) 32.4% 24.6% 27.5% 11.3% -1.23% 6.94%
ROA (Net income/ Total Assets) 15.6% 12.7% 14.5% 6.14% 1.66% 3.03%
Assets 1 550.4 724.8 919.8 1,662 -904.4 2,876
Book Value Per Share 2 2.920 4.240 5.600 9.490 9.050 9.640
Cash Flow per Share 2 0.5700 1.260 2.430 5.890 3.410 2.430
Capex 1 14.9 50.6 83.3 66.4 368 186
Capex / Sales 1.74% 5.02% 7.36% 5.17% 27.71% 11.66%
Announcement Date 6/6/21 6/6/21 6/6/21 4/28/22 4/25/24 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Apparel & Accessories

1st Jan change Capi.
GUANGDONG HONGXING INDUSTRIAL CO., LTD. Stock Guangdong Hongxing Industrial Co., Ltd.
-15.30% 276M
LVMH Stock LVMH
+2.24% 407B
CHRISTIAN DIOR SE Stock Christian Dior SE
+0.64% 140B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-40.74% 37.74B
MONCLER S.P.A. Stock Moncler S.p.A.
+11.20% 17.83B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+20.28% 10.84B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+33.86% 8.63B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
+1.91% 7.36B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+35.33% 6.66B
PVH CORP. Stock PVH Corp.
-5.55% 6.35B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. 001209 Stock
  4. Financials Guangdong Hongxing Industrial Co., Ltd.