Delayed
Börse Stuttgart
02:21:41 2024-06-03 am EDT
|
5-day change
|
1st Jan Change
|
80.5
EUR
|
+2.55%
|
|
-3.68%
|
+22.66%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
379.1
|
711.4
|
969.2
|
921.7
|
1,609
|
1,826
|
-
|
Enterprise Value (EV)
1 |
379.1
|
711.4
|
969.2
|
921.7
|
1,609
|
1,826
|
1,826
|
P/E ratio
|
13.4
x
|
17.4
x
|
18.8
x
|
15.3
x
|
21.4
x
|
24.3
x
|
19.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.7
x
|
1.19
x
|
1.25
x
|
0.99
x
|
1.75
x
|
1.84
x
|
1.69
x
|
EV / Revenue
|
0.7
x
|
1.19
x
|
1.25
x
|
0.99
x
|
1.75
x
|
1.84
x
|
1.69
x
|
EV / EBITDA
|
5.8
x
|
8.48
x
|
9.72
x
|
7.74
x
|
12
x
|
12.6
x
|
10.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
21,298
|
21,222
|
21,116
|
21,052
|
20,946
|
20,912
|
-
|
Reference price
2 |
17.80
|
33.52
|
45.90
|
43.78
|
76.80
|
87.32
|
87.32
|
Announcement Date
|
5/20/20
|
5/20/21
|
5/18/22
|
5/17/23
|
5/15/24
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
540.2
|
596.9
|
774.5
|
935.1
|
919.2
|
992.4
|
1,081
|
EBITDA
1 |
65.32
|
83.89
|
99.7
|
119.1
|
134.4
|
144.5
|
167.4
|
EBIT
1 |
41.67
|
55.88
|
71.19
|
88.15
|
104
|
107.7
|
129.8
|
Operating Margin
|
7.71%
|
9.36%
|
9.19%
|
9.43%
|
11.32%
|
10.85%
|
12.01%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
28.37
|
40.98
|
51.54
|
60.04
|
75.36
|
75.53
|
92.63
|
Net margin
|
5.25%
|
6.87%
|
6.65%
|
6.42%
|
8.2%
|
7.61%
|
8.57%
|
EPS
2 |
1.330
|
1.930
|
2.440
|
2.860
|
3.590
|
3.596
|
4.379
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/20/20
|
5/20/21
|
5/18/22
|
5/17/23
|
5/15/24
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
187
|
223
|
246.5
|
241.2
|
219.2
|
228.1
|
251.1
|
236.5
|
208.5
|
223
|
256.3
|
262.4
|
235.3
|
238.5
|
280.2
|
EBITDA
1 |
20.36
|
22.3
|
34.42
|
33.35
|
22.27
|
27.02
|
39.26
|
40.1
|
26.82
|
28.55
|
40.71
|
42.69
|
29.11
|
31.99
|
48.27
|
EBIT
1 |
14.26
|
15.21
|
27.86
|
26.54
|
15.27
|
18.48
|
32.49
|
32.99
|
18.47
|
20.08
|
31.51
|
33.49
|
19.91
|
22.79
|
38.87
|
Operating Margin
|
7.62%
|
6.82%
|
11.3%
|
11%
|
6.96%
|
8.1%
|
12.94%
|
13.95%
|
8.86%
|
9.01%
|
12.3%
|
12.77%
|
8.46%
|
9.56%
|
13.88%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
10.2
|
10.58
|
19.7
|
18
|
10.73
|
11.61
|
23.43
|
23.22
|
14.88
|
13.83
|
22.14
|
23.6
|
13.81
|
16
|
27.77
|
Net margin
|
5.46%
|
4.74%
|
7.99%
|
7.46%
|
4.9%
|
5.09%
|
9.33%
|
9.82%
|
7.14%
|
6.2%
|
8.64%
|
8.99%
|
5.87%
|
6.71%
|
9.91%
|
EPS
2 |
0.4800
|
0.5000
|
0.9400
|
0.8600
|
0.5100
|
0.5500
|
1.120
|
1.100
|
0.7100
|
0.6600
|
1.057
|
1.124
|
0.6570
|
0.7590
|
1.316
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/2/22
|
5/18/22
|
8/4/22
|
11/2/22
|
2/1/23
|
5/17/23
|
8/2/23
|
11/1/23
|
1/31/24
|
5/15/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/20/20
|
5/20/21
|
5/18/22
|
5/17/23
|
5/15/24
|
-
|
-
|
Last Close Price
87.32
USD Average target price
96
USD Spread / Average Target +9.94% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.61% | 74.34B | | -1.05% | 46.86B | | +6.80% | 34.35B | | +9.93% | 18.1B | | +12.81% | 11.92B | | -2.45% | 10.43B | | -21.24% | 10.33B | | -0.19% | 9.04B | | -8.59% | 7.84B |
Diversified Chemicals
|