Financials Hawkins, Inc. Börse Stuttgart

Equities

HWK

US4202611095

Diversified Chemicals

Delayed Börse Stuttgart 02:21:41 2024-06-03 am EDT 5-day change 1st Jan Change
80.5 EUR +2.55% Intraday chart for Hawkins, Inc. -3.68% +22.66%

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 379.1 711.4 969.2 921.7 1,609 1,826 -
Enterprise Value (EV) 1 379.1 711.4 969.2 921.7 1,609 1,826 1,826
P/E ratio 13.4 x 17.4 x 18.8 x 15.3 x 21.4 x 24.3 x 19.9 x
Yield - - - - - - -
Capitalization / Revenue 0.7 x 1.19 x 1.25 x 0.99 x 1.75 x 1.84 x 1.69 x
EV / Revenue 0.7 x 1.19 x 1.25 x 0.99 x 1.75 x 1.84 x 1.69 x
EV / EBITDA 5.8 x 8.48 x 9.72 x 7.74 x 12 x 12.6 x 10.9 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 21,298 21,222 21,116 21,052 20,946 20,912 -
Reference price 2 17.80 33.52 45.90 43.78 76.80 87.32 87.32
Announcement Date 5/20/20 5/20/21 5/18/22 5/17/23 5/15/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net sales 1 540.2 596.9 774.5 935.1 919.2 992.4 1,081
EBITDA 1 65.32 83.89 99.7 119.1 134.4 144.5 167.4
EBIT 1 41.67 55.88 71.19 88.15 104 107.7 129.8
Operating Margin 7.71% 9.36% 9.19% 9.43% 11.32% 10.85% 12.01%
Earnings before Tax (EBT) - - - - - - -
Net income 1 28.37 40.98 51.54 60.04 75.36 75.53 92.63
Net margin 5.25% 6.87% 6.65% 6.42% 8.2% 7.61% 8.57%
EPS 2 1.330 1.930 2.440 2.860 3.590 3.596 4.379
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 5/20/20 5/20/21 5/18/22 5/17/23 5/15/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 187 223 246.5 241.2 219.2 228.1 251.1 236.5 208.5 223 256.3 262.4 235.3 238.5 280.2
EBITDA 1 20.36 22.3 34.42 33.35 22.27 27.02 39.26 40.1 26.82 28.55 40.71 42.69 29.11 31.99 48.27
EBIT 1 14.26 15.21 27.86 26.54 15.27 18.48 32.49 32.99 18.47 20.08 31.51 33.49 19.91 22.79 38.87
Operating Margin 7.62% 6.82% 11.3% 11% 6.96% 8.1% 12.94% 13.95% 8.86% 9.01% 12.3% 12.77% 8.46% 9.56% 13.88%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income 1 10.2 10.58 19.7 18 10.73 11.61 23.43 23.22 14.88 13.83 22.14 23.6 13.81 16 27.77
Net margin 5.46% 4.74% 7.99% 7.46% 4.9% 5.09% 9.33% 9.82% 7.14% 6.2% 8.64% 8.99% 5.87% 6.71% 9.91%
EPS 2 0.4800 0.5000 0.9400 0.8600 0.5100 0.5500 1.120 1.100 0.7100 0.6600 1.057 1.124 0.6570 0.7590 1.316
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/2/22 5/18/22 8/4/22 11/2/22 2/1/23 5/17/23 8/2/23 11/1/23 1/31/24 5/15/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 5/20/20 5/20/21 5/18/22 5/17/23 5/15/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
87.32 USD
Average target price
96 USD
Spread / Average Target
+9.94%
Consensus