Financials HBM Healthcare Investments AG
Equities
HBMN
CH0012627250
Investment Management & Fund Operators
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
192.00 CHF | +0.95% | +6.67% | +9.09% |
Projected Income Statement: HBM Healthcare Investments AG
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | -37.5 | -116.5 | 23.79 | 76.9 | 132.3 | 134.4 |
Change | - | - | - | 210.8% | - | 223.26% | 72.04% | 1.59% |
EBITDA 1 | 185.1 | 758.7 | -75.31 | -146.1 | -2.574 | 51.7 | 107.1 | 109.3 |
Change | - | 309.84% | - | 93.97% | -98.24% | - | 107.16% | 2.05% |
EBIT 1 | 185.1 | 758.7 | -75.31 | -146.1 | -2.574 | 51.7 | 107.1 | 109.3 |
Change | - | 309.84% | - | 93.97% | -98.24% | - | 107.16% | 2.05% |
Interest Paid | - | - | - | - | 2.087 | - | - | - |
Earnings before Tax (EBT) 1 | 182.7 | 756.3 | -78.03 | -145.3 | -0.487 | 51.7 | 107.1 | 109.3 |
Change | - | 313.95% | - | 86.2% | -99.66% | - | 107.16% | 2.05% |
Net income 1 | 183 | 756.3 | -78.03 | -145.3 | -0.487 | 51.7 | 107.1 | 109.3 |
Change | - | 313.26% | - | 86.2% | -99.66% | - | 107.16% | 2.05% |
Announcement Date | 5/8/20 | 5/27/21 | 5/18/22 | 5/26/23 | 5/8/24 | - | - | - |
Forecast Balance Sheet: HBM Healthcare Investments AG
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | 96.2 | 144 | 143 | 89.2 | -117 | -127 | -141 |
Change | - | - | 49.69% | -0.69% | -37.62% | -231.22% | -208.55% | -211.02% |
Announcement Date | 5/8/20 | 5/27/21 | 5/18/22 | 5/26/23 | 5/8/24 | - | - | - |
Cash Flow Forecast: HBM Healthcare Investments AG
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
CAPEX 1 | - | - | - | - | - | - | - | - |
Change | - | - | - | - | - | - | - | - |
Free Cash Flow (FCF) 1 | -64.16 | 55.77 | -60.2 | 89.12 | 92.86 | 64.9 | 64.9 | 69.9 |
Change | - | -186.93% | -207.93% | -248.06% | 4.19% | -30.11% | 0% | 7.7% |
Announcement Date | 5/8/20 | 5/27/21 | 5/18/22 | 5/26/23 | 5/8/24 | - | - | - |
Forecast Financial Ratios: HBM Healthcare Investments AG
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
EBITDA Margin (%) | - | - | - | 200.85% | 125.35% | -10.82% | 67.23% | 80.95% | 81.32% |
EBIT Margin (%) | - | - | - | 200.85% | 125.35% | -10.82% | 67.23% | 80.95% | 81.32% |
EBT Margin (%) | - | - | - | 208.1% | 124.67% | -2.05% | 67.23% | 80.95% | 81.32% |
Net margin (%) | - | - | - | 208.1% | 124.67% | -2.05% | 67.23% | 80.95% | 81.32% |
FCF margin (%) | - | - | - | 160.54% | -76.48% | 390.33% | 84.4% | 49.06% | 52.01% |
FCF / Net Income (%) | - | -35.06% | 7.37% | 77.14% | -61.34% | -19,066.94% | 125.53% | 60.6% | 63.95% |
Profitability | |||||||||
ROA | 9.86% | 7.78% | 24.87% | -2.14% | -4.42% | 0.02% | - | - | - |
ROE | 16.89% | 13.21% | 42.01% | -3.77% | -7.78% | -0.06% | - | - | - |
Financial Health | |||||||||
Leverage (Debt/EBITDA) | - | - | 0.13x | -1.91x | -0.98x | -34.64x | - | - | - |
Debt / Free cash flow | - | - | 1.72x | -2.38x | 1.61x | 0.96x | - | - | - |
Capital Intensity | |||||||||
CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - | - |
CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
Change | - | - | - | - | - | - | - | - | - |
Dividend per Share 1 | - | 7.7 | 12.5 | 9.7 | 7.5 | 7.5 | 7.19 | 7.79 | 7.79 |
Change | - | - | 62.34% | -22.4% | -22.68% | 0% | -4.13% | 8.34% | 0% |
Book Value Per Share 1 | - | 188 | 309.2 | 285.5 | 255 | 248.1 | 245.4 | 252.9 | 260.7 |
Change | - | - | 64.49% | -7.67% | -10.69% | -2.71% | -1.07% | 3.04% | 3.08% |
EPS 1 | - | 26.26 | 108.7 | -11.22 | -20.98 | -0.07 | 7.24 | 15.29 | 15.6 |
Change | - | - | 313.98% | -110.32% | 86.99% | -99.67% | -10,442.86% | 111.19% | 2.03% |
Nbr of stocks (in thousands) | - | 6,947 | 6,957 | 6,957 | 6,957 | 6,911 | 6,772 | 6,772 | 6,772 |
Announcement Date | - | 5/8/20 | 5/27/21 | 5/18/22 | 5/26/23 | 5/8/24 | - | - | - |
2025 * | 2026 * | |
---|---|---|
P/E ratio | 26.5x | 12.6x |
PBR | 0.78x | 0.76x |
EV / Sales | 15.4x | 8.87x |
Yield | 3.74% | 4.06% |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Annual profits - Rate of surprise
- Stock Market
- Equities
- HBMN Stock
- Financials HBM Healthcare Investments AG