Valuation Horizon Robotics Thailand S.E.
Stocks
HORIZON23
TH3932121207
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Thailand S.E.
2026-09-01
|
5-day change | 1st Jan Change | ||
| 1.220 THB | -2.40% |
|
-3.17% | -45.05% |
| Aug. 31 | Horizon Robotics, H1 2026 Earnings Call, Aug 31, 2026 | |
| Aug. 31 | Horizon Robotics Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Horizon Robotics
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 44,655 | 114,022 | 57,398 | - | - |
| Change | - | 155.34% | -49.66% | - | - |
| Enterprise Value (EV) 1 | 29,657 | 94,362 | 38,421 | 40,451 | 40,452 |
| Change | - | 218.18% | -59.28% | 5.28% | 0% |
| P/E | 6.63x | -9.61x | -29.2x | -35.6x | 62.4x |
| PBR | 3.81x | 7.96x | 4.29x | 4.58x | 4.26x |
| PEG | - | 0x | 0.4x | 2x | -0x |
| Capitalization / Revenue | 18.7x | 30.3x | 10.7x | 6.51x | 4.23x |
| EV / Revenue | 12.4x | 25.1x | 7.15x | 4.59x | 2.98x |
| EV / EBITDA | -17.4x | -32.6x | -16.9x | -33.4x | 24.4x |
| EV / EBIT | -13.8x | -28.3x | -12.3x | -27x | 50x |
| EV / FCF | -33.2x | -33.6x | -61.6x | -28.6x | 49.5x |
| FCF Yield | -3.02% | -2.98% | -1.62% | -3.49% | 2.02% |
| Dividend per Share 2 | - | - | - | - | 0.00548 |
| Rate of return | - | - | - | - | 0.14% |
| EPS 2 | 0.51 | -0.81 | -0.135 | -0.1105 | 0.0631 |
| Distribution rate | - | - | - | - | 8.68% |
| Net sales 1 | 2,384 | 3,758 | 5,374 | 8,810 | 13,562 |
| EBITDA 1 | -1,706 | -2,897 | -2,269 | -1,210 | 1,660 |
| EBIT 1 | -2,144 | -3,339 | -3,121 | -1,498 | 808.3 |
| Net income 1 | 2,347 | -10,469 | -1,503 | -1,655 | 1,105 |
| Net Debt 1 | -14,999 | -19,660 | -18,977 | -16,946 | -16,945 |
| Reference price 2 | 3.383 | 7.782 | 3.939 | 3.939 | 3.939 |
| Nbr of stocks (in thousands) | 13,200,294 | 14,651,885 | 14,571,723 | - | - |
| Announcement Date | 3/21/25 | 3/19/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -19.99x | 7.75x | -16.45x | -.--% | 8.77B | |
| 14.93x | - | - | 2.03% | 4.36B | |
| -17.52x | 0.13x | 1.42x | 0.71% | 4.28B | |
| 13.29x | - | - | 3.21% | 4.29B | |
| 14.06x | 1.01x | 6.05x | 2.85% | 3.74B | |
| 15.19x | 1.52x | 10.69x | 1.25% | 3.74B | |
| 14.24x | 0.53x | 5.34x | -.--% | 2.63B | |
| 15.15x | 0.85x | 9.43x | 2.16% | 2.08B | |
| Average | 6.17x | 1.96x | 2.75x | 1.53% | 4.24B | |
| Weighted average by Cap. | 1.47x | 3.21x | -1.67x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9660 Stock
- HORIZON23 Stock
- Valuation Horizon Robotics
Select your edition
All financial news and data tailored to specific country editions
