|
Delayed
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 11:28pm | HRnetGroup's Attributable Profit Slides 29% in H1 | MT |
| Aug. 12 | HRnetGroup Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: HRnetGroup Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 808 | 778.3 | 703.8 | 666.5 | 741.8 | 728.7 | - | - |
| Change | - | -3.68% | -9.58% | -5.3% | 11.31% | -1.76% | - | - |
| Enterprise Value (EV) | 481 | 493.8 | 432.2 | 408.1 | 741.8 | 728.7 | 728.7 | 728.7 |
| Change | - | 2.66% | -12.47% | -5.58% | 81.79% | -1.76% | 0% | 0% |
| P/E | 12.3x | 11.6x | 11.1x | 15x | 14.4x | 14.2x | 13x | 12.2x |
| PBR | 2.18x | 2.15x | 1.87x | 1.76x | 1.85x | 1.75x | 1.69x | 1.62x |
| PEG | - | 3.44x | -2.42x | -0.5x | 1x | -15.41x | 1.38x | 1.8x |
| Capitalization / Revenue | 1.37x | 1.27x | 1.22x | 1.18x | 1.27x | 1.19x | 1.12x | 1.03x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.19x | 1.12x | 1.03x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 11.5x | 10.6x | 9.55x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 12.7x | 11.6x | 10.7x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 13.4x | 12.6x | 12x |
| FCF Yield | 6.35% | 9.47% | 7.87% | 7.42% | 7.01% | 7.49% | 7.91% | 8.36% |
| Dividend per Share 2 | 0.03 | 0.04 | 0.04 | 0.04 | 0.042 | 0.0424 | 0.043 | 0.0443 |
| Rate of return | 3.73% | 5.1% | 5.59% | 5.88% | 5.6% | 5.77% | 5.85% | 6.03% |
| EPS 2 | 0.0653 | 0.0675 | 0.0644 | 0.0453 | 0.0521 | 0.0516 | 0.0565 | 0.0603 |
| Distribution rate | 45.9% | 59.3% | 62.1% | 88.3% | 80.6% | 82.1% | 76.1% | 73.5% |
| Net sales 1 | 590.5 | 611.8 | 578.5 | 567 | 584 | 611.6 | 652.5 | 709 |
| EBITDA 1 | 82.67 | 95.41 | 86.39 | 64.43 | 70.18 | 63.25 | 68.93 | 76.28 |
| EBIT 1 | 81.47 | 87.18 | 78.47 | 56.63 | 63.31 | 57.22 | 62.56 | 68 |
| Net income 1 | 65.49 | 67.54 | 63.56 | 44.52 | 51.19 | 50.37 | 54.68 | 60.96 |
| Net Debt | -327.1 | -284.6 | -271.6 | -258.4 | - | - | - | - |
| Reference price 2 | 0.8050 | 0.7850 | 0.7150 | 0.6800 | 0.7500 | 0.7350 | 0.7350 | 0.7350 |
| Nbr of stocks (in thousands) | 1,003,773 | 991,512 | 984,281 | 980,083 | 989,099 | 991,494 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/26/25 | 2/25/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.01x | 4.52x | 15.12x | 2.66% | 107B | |
| 19.15x | 0.35x | 8.64x | 4.29% | 7.78B | |
| 12.63x | 0.28x | 7.48x | 4.25% | 4.94B | |
| 32.62x | 0.72x | 14.97x | 5.7% | 4.18B | |
| 13.75x | 0.33x | 5.67x | 4.58% | 3.98B | |
| 72.81x | 3.11x | 10.99x | -.--% | 3.61B | |
| 18.62x | 0.17x | 7.5x | 2.42% | 2.61B | |
| 13.61x | - | - | 3.79% | 1.52B | |
| 7.61x | - | - | 6.49% | 1.11B | |
| Average | 23.64x | 1.35x | 10.05x | 3.8% | 15.19B | |
| Weighted average by Cap. | 22.66x | 3.76x | 13.92x | 2.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CHZ Stock
- HRNTF Stock
- Valuation HRnetGroup Limited
Select your edition
All financial news and data tailored to specific country editions
