Stock 7031 INBOUND TECH INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Inbound Tech Inc.

Equities

7031

JP3153190008

Business Support Services

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-24 am EDT 		5-day change 1st Jan Change
1,190 JPY +0.68% Intraday chart for Inbound Tech Inc. +16.21% +19.96%
Jan. 10 Inbound Tech Inc. agreed to acquire Healthcare BPO Business from ICheck Co., Ltd. CI
2023 Tranche Update on Inbound Tech Inc.'s Equity Buyback Plan announced on July 4, 2023. CI

Valuation

Fiscal Period: March 2022 2023
Capitalization 1 2,969 3,681
Enterprise Value (EV) 1 2,296 2,477
P/E ratio 16.9 x 15.2 x
Yield - -
Capitalization / Revenue 1.07 x 1.12 x
EV / Revenue 0.83 x 0.75 x
EV / EBITDA 6.43 x 4.35 x
EV / FCF - 4,482,095 x
FCF Yield - 0%
Price to Book 1.62 x 1.75 x
Nbr of stocks (in thousands) 2,612 2,615
Reference price 2 1,137 1,408
Announcement Date 6/29/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2022 2023
Net sales 1 2,769 3,291
EBITDA 1 357 569
EBIT 1 291 394
Operating Margin 10.51% 11.97%
Earnings before Tax (EBT) 1 287 388
Net income 1 182 254
Net margin 6.57% 7.72%
EPS 2 67.33 92.84
Free Cash Flow - 552.8
FCF margin - 16.8%
FCF Conversion (EBITDA) - 97.14%
FCF Conversion (Net income) - 217.62%
Dividend per Share - -
Announcement Date 6/29/22 6/30/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 1,158 666 844 1,594 810 887 1,715 770
EBITDA - - - - - - - -
EBIT 1 91 89 152 245 118 95 170 85
Operating Margin 7.86% 13.36% 18.01% 15.37% 14.57% 10.71% 9.91% 11.04%
Earnings before Tax (EBT) 1 91 88 150 243 117 94 167 83
Net income 1 56 54 100 162 79 65 107 48
Net margin 4.84% 8.11% 11.85% 10.16% 9.75% 7.33% 6.24% 6.23%
EPS 2 21.92 20.75 38.42 61.97 30.30 24.88 41.59 19.33
Dividend per Share - - - - - - - -
Announcement Date 11/12/21 2/14/22 8/12/22 11/14/22 2/14/23 8/14/23 11/14/23 2/13/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2022 2023
Net Debt 1 - -
Net Cash position 1 673 1,204
Leverage (Debt/EBITDA) - -
Free Cash Flow - 553
ROE (net income / shareholders' equity) - 10.8%
ROA (Net income/ Total Assets) - 6.3%
Assets 1 - 4,029
Book Value Per Share 2 702.0 804.0
Cash Flow per Share 2 634.0 782.0
Capex 1 7 28
Capex / Sales 0.25% 0.85%
Announcement Date 6/29/22 6/30/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Business Support Services

1st Jan change Capi.
INBOUND TECH INC. Stock Inbound Tech Inc.
+19.96% 18.72M
CINTAS CORPORATION Stock Cintas Corporation
+13.30% 69.28B
JACOBS SOLUTIONS INC. Stock Jacobs Solutions Inc.
+8.24% 17.59B
RB GLOBAL, INC. Stock RB Global, Inc.
+13.86% 13.99B
BUREAU VERITAS SA Stock Bureau Veritas SA
+22.61% 13.81B
INTERTEK GROUP PLC Stock Intertek Group plc
+18.35% 10.33B
TELEPERFORMANCE SE Stock Teleperformance SE
-19.31% 7.02B
GENPACT LIMITED Stock Genpact Limited
-3.46% 6.03B
MAXIMUS, INC. Stock Maximus, Inc.
+2.50% 5.23B
EXLSERVICE HOLDINGS, INC. Stock ExlService Holdings, Inc.
+0.39% 5.03B
Other Business Support Services
  1. Stock Market
  2. Equities
  3. 7031 Stock
  4. Financials Inbound Tech Inc.