|
Market Closed -
Japan Exchange
02:30:00 2026-09-18 am EDT
|
5-day change | 1st Jan Change | ||
| 780.00 JPY | -2.13% |
|
-2.74% | +19.08% |
Company Valuation: internet infinity Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,076 | 1,944 | 2,472 | 3,126 | 3,949 | 4,170 | - | - |
| Change | - | -6.37% | 27.15% | 26.47% | 26.32% | 5.6% | - | - |
| Enterprise Value (EV) | 1,696 | 1,658 | 1,847 | 2,294 | 3,347 | 4,170 | 4,170 | 4,170 |
| Change | - | -2.25% | 11.39% | 24.23% | 45.89% | 24.59% | 0% | 0% |
| P/E | 11.1x | 55.4x | 19x | 12x | 12.4x | 9.26x | 7.87x | 6.95x |
| PBR | 1.67x | 1.51x | 1.78x | 1.9x | 2.24x | 1.95x | 1.64x | 1.4x |
| PEG | - | -0.7x | 0x | 0.1x | 0.5x | 0.2x | 0.4x | 0.5x |
| Capitalization / Revenue | 0.5x | 0.44x | 0.5x | 0.61x | 0.67x | 0.68x | 0.64x | 0.59x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.68x | 0.64x | 0.59x |
| EV / EBITDA | 0x | 0x | - | 0x | 0x | 4.79x | 3.9x | 3.42x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.22x | 4.91x | 4.25x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 5 | 12 | 18 | 25 | 30 | 34 |
| Rate of return | - | - | 1.07% | 2.08% | 2.41% | 3.21% | 3.85% | 4.36% |
| EPS 2 | 34.67 | 6.5 | 24.59 | 47.82 | 60.4 | 84.2 | 99.1 | 112.2 |
| Distribution rate | - | - | 20.3% | 25.1% | 29.8% | 29.7% | 30.3% | 30.3% |
| Net sales 1 | 4,168 | 4,464 | 4,959 | 5,161 | 5,892 | 6,150 | 6,550 | 7,100 |
| EBITDA 1 | 287.3 | 225.8 | - | 513.9 | 723.6 | 870 | 1,070 | 1,220 |
| EBIT 1 | 156 | 99 | 230 | 401 | 536 | 670 | 850 | 980 |
| Net income 1 | 186 | 35 | 130 | 255 | 319 | 450 | 530 | 600 |
| Net Debt | -380 | -286 | -625 | -832 | -602 | - | - | - |
| Reference price 2 | 386.00 | 360.00 | 466.00 | 576.00 | 748.00 | 780.00 | 780.00 | 780.00 |
| Nbr of stocks (in thousands) | 5,378 | 5,400 | 5,304 | 5,427 | 5,279 | 5,346 | - | - |
| Announcement Date | 5/13/22 | 5/15/23 | 5/15/24 | 5/15/25 | 5/15/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.47x | - | - | 3.14% | 27.35M | ||
| 13.13x | 0.4x | 8.38x | 2.95% | 115B | ||
| 14.5x | 1.82x | 9.08x | 0.72% | 92.89B | ||
| 14.08x | 1.53x | 9.22x | 2.54% | 29.82B | ||
| 24.35x | 2.69x | 13.66x | 1.33% | 27.31B | ||
| 31.42x | 5.67x | 23.64x | 2.22% | 21.24B | ||
| 7.95x | 1.43x | 6.47x | -.--% | 21.09B | ||
| 17.07x | 1.56x | 7.87x | 4.63% | 15.7B | ||
| 12.56x | 1.59x | 7.71x | 0.91% | 11.68B | ||
| 13.44x | 0.99x | 5.53x | 3.66% | 11.87B | ||
| Average | 15.80x | 1.96x | 10.17x | 2.21% | 34.71B | |
| Weighted average by Cap. | 15.43x | 1.55x | 9.73x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6545 Stock
- Valuation internet infinity Inc.
Select your edition
All financial news and data tailored to specific country editions
















