Financials IOL Chemicals and Pharmaceuticals Limited

Equities

IOLCP

INE485C01011

Pharmaceuticals

Market Closed - Bombay S.E. 06:00:49 2024-04-26 am EDT 5-day change 1st Jan Change
399.5 INR -0.62% Intraday chart for IOL Chemicals and Pharmaceuticals Limited +3.87% -13.76%

Valuation

Fiscal Period: March 2023 2024 2025 2026
Capitalization 1 16,608 23,453 - -
Enterprise Value (EV) 1 16,608 23,453 23,453 23,453
P/E ratio 11.9 x 12.6 x 10.1 x 9.41 x
Yield 1.41% 1.59% 1.78% 1.93%
Capitalization / Revenue 0.75 x 0.98 x 0.88 x 0.83 x
EV / Revenue 0.75 x 0.98 x 0.88 x 0.83 x
EV / EBITDA 7.36 x 7.79 x 6.27 x 5.83 x
EV / FCF -18.5 x 14.6 x 276 x 24.1 x
FCF Yield -5.39% 6.86% 0.36% 4.15%
Price to Book 1.1 x 1.42 x 1.27 x 1.14 x
Nbr of stocks (in thousands) 58,706 58,706 - -
Reference price 2 282.9 399.5 399.5 399.5
Announcement Date 4/28/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 22,171 23,960 26,650 28,405
EBITDA 1 2,257 3,010 3,743 4,020
EBIT 1 2,051 2,540 3,164 3,380
Operating Margin 9.25% 10.6% 11.87% 11.9%
Earnings before Tax (EBT) 1 1,886 2,529 3,152 3,367
Net income 1 1,391 1,857 2,331 2,490
Net margin 6.28% 7.75% 8.75% 8.77%
EPS 2 23.70 31.60 39.70 42.45
Free Cash Flow 1 -895.5 1,610 85 973
FCF margin -4.04% 6.72% 0.32% 3.43%
FCF Conversion (EBITDA) - 53.49% 2.27% 24.2%
FCF Conversion (Net income) - 86.7% 3.65% 39.07%
Dividend per Share 2 4.000 6.350 7.100 7.700
Announcement Date 4/28/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 5,414 5,235 5,872 5,632 5,982 6,002 6,319
EBITDA 1 - 426.9 953 725.2 849.5 770 778
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income 1 - 237.9 647.8 458.6 547 484 494
Net margin - 4.54% 11.03% 8.14% 9.14% 8.06% 7.82%
EPS - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 11/14/22 2/7/23 4/28/23 8/9/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 -896 1,610 85 973
ROE (net income / shareholders' equity) 9.6% 11.8% 13.3% 12.8%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 257.0 282.0 315.0 349.0
Cash Flow per Share - - - -
Capex 1 2,118 2,000 1,975 1,975
Capex / Sales 9.55% 8.35% 7.41% 6.95%
Announcement Date 4/28/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
399.5 INR
Average target price
517 INR
Spread / Average Target
+29.41%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. IOLCP Stock
  4. Financials IOL Chemicals and Pharmaceuticals Limited