Valuation Ionic Rare Earths Limited OTC Markets
Stocks
IXRRF
AU0000081341
Non-Gold Precious Metals & Minerals
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2229 USD | -5.15% |
|
-15.89% | -21.10% |
| May. 24 | Ionic rare earths to supply Advanced Magnet Lab with REO's for US permanent magnets | RE |
| May. 24 | Ionic Rare Earths to Supply Advanced Magnet Lab With Rare Earth Oxides | MT |
Company Valuation: Ionic Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 55.29 | 104.1 | 57.78 | 32.23 | 41.44 | 59.16 | - | - |
| Change | - | 88.2% | -44.47% | -44.21% | 28.56% | 42.75% | - | - |
| Enterprise Value (EV) 1 | 55.29 | 86.31 | 50.61 | 30.83 | 41.44 | 52.47 | 52.47 | 22.37 |
| Change | - | 56.1% | -41.36% | -39.08% | 34.43% | 26.61% | 0% | -57.37% |
| P/E | -29.7x | -31.6x | -10.3x | -1.92x | -5.43x | -195x | -195x | 55.9x |
| PBR | - | - | 2.03x | 1.12x | - | 2.06x | 0.4x | 0.34x |
| PEG | - | -0.7x | -0.2x | -0x | 0.1x | 2x | - | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | - | 1.5x |
| EV / Revenue | - | - | - | - | - | - | - | 0.57x |
| EV / EBITDA | - | -28.4x | -9.85x | -2.36x | - | -7.84x | -7.84x | 0.75x |
| EV / EBIT | - | - | -9.19x | -2.11x | - | -7.84x | -7.84x | 0.87x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0174 | -0.0255 | -0.0426 | -0.1041 | -0.0435 | -0.00134 | -0.00134 | 0.00468 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | 39.53 |
| EBITDA 1 | - | -3.039 | -5.137 | -13.05 | - | -6.689 | -6.689 | 29.77 |
| EBIT 1 | - | - | -5.509 | -14.63 | - | -6.689 | -6.689 | 25.75 |
| Net income 1 | -1.722 | -3.081 | -5.51 | -14.68 | -7.46 | -6.689 | -6.689 | 25.75 |
| Net Debt 1 | - | -17.75 | -7.173 | -1.407 | - | -6.689 | -6.689 | -36.79 |
| Reference price 2 | 0.5173 | 0.8061 | 0.4393 | 0.2002 | 0.2360 | 0.2617 | 0.2617 | 0.2617 |
| Nbr of stocks (in thousands) | 106,880 | 129,087 | 131,537 | 161,043 | 175,581 | 226,029 | - | - |
| Announcement Date | 9/30/21 | 9/23/22 | 9/29/23 | 9/30/24 | 9/29/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.15x | - | - | 0.4% | 27.8B | |
| 61.01x | 16.06x | 35.35x | -.--% | 12.8B | |
| 1019.3x | 21.28x | 56.65x | -.--% | 10.16B | |
| 37.7x | - | - | - | 7.53B | |
| -24.8x | - | - | - | 4.97B | |
| 35.39x | - | - | - | 2.46B | |
| -36.77x | - | -33.86x | -.--% | 1.04B | |
| -103.85x | - | -8.44x | - | 894M | |
| Average | 128.52x | 18.67x | 12.42x | 0.1% | 8.46B | |
| Weighted average by Cap. | 182.81x | 18.37x | 39.58x | 0.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- IXR Stock
- IXRRF Stock
- Valuation Ionic Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
