Financials Is Yatirim Ortakligi

Equities

ISYAT

TRAISYAT91Q5

Investment Management & Fund Operators

Market Closed - Borsa Istanbul 11:09:10 2024-05-24 am EDT 5-day change 1st Jan Change
10.56 TRY -3.03% Intraday chart for Is Yatirim Ortakligi -1.77% +8.87%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 146.1 295.5 565.3 512.3 827.1 1,558
Enterprise Value (EV) 1 -85.31 20.83 323.8 294.2 533.4 1,200
P/E ratio 4.66 x 4.6 x 20.2 x 10.1 x 10.3 x -23 x
Yield 20.5% 18.6% 4.43% 7.84% 6.8% -
Capitalization / Revenue 0.34 x 1.56 x 2.44 x 1.85 x 2.67 x 2.42 x
EV / Revenue -0.2 x 0.11 x 1.39 x 1.06 x 1.72 x 1.86 x
EV / EBITDA -2.72 x 0.32 x 11.5 x 5.77 x 6.64 x 8.77 x
EV / FCF -2.99 x 0.42 x 28.2 x -16.9 x 6.2 x 10.9 x
FCF Yield -33.5% 241% 3.54% -5.9% 16.1% 9.18%
Price to Book 0.61 x 1.07 x 2.28 x 1.87 x 2.64 x 4.24 x
Nbr of stocks (in thousands) 160,599 160,599 160,599 160,599 160,599 160,599
Reference price 2 0.9100 1.840 3.520 3.190 5.150 9.700
Announcement Date 2/1/19 1/30/20 1/29/21 1/28/22 1/27/23 2/22/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 426.7 189.2 232.1 276.9 310.2 644
EBITDA 1 31.37 64.46 28.15 50.96 80.4 136.9
EBIT 1 31.37 64.46 28.15 50.95 80.39 136.8
Operating Margin 7.35% 34.06% 12.12% 18.4% 25.91% 21.25%
Earnings before Tax (EBT) 1 31.37 64.27 27.97 50.81 80.25 -67.62
Net income 1 31.37 64.27 27.97 50.81 80.25 -67.62
Net margin 7.35% 33.97% 12.05% 18.35% 25.87% -10.5%
EPS 2 0.1953 0.4002 0.1742 0.3164 0.4997 -0.4210
Free Cash Flow 1 28.55 50.15 11.46 -17.37 86.08 110.2
FCF margin 6.69% 26.5% 4.94% -6.27% 27.75% 17.11%
FCF Conversion (EBITDA) 91% 77.8% 40.72% - 107.07% 80.48%
FCF Conversion (Net income) 91.01% 78.03% 40.98% - 107.27% -
Dividend per Share 2 0.1870 0.3430 0.1560 0.2500 0.3500 -
Announcement Date 2/1/19 1/30/20 1/29/21 1/28/22 1/27/23 2/22/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 231 275 242 218 294 358
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 28.5 50.2 11.5 -17.4 86.1 110
ROE (net income / shareholders' equity) 13% 24.9% 10.7% 19.5% 27.3% -15.3%
ROA (Net income/ Total Assets) 8.13% 15.5% 6.68% 12.1% 16.9% 19%
Assets 1 385.8 413.8 419.1 419.4 476 -356.5
Book Value Per Share 2 1.500 1.710 1.540 1.710 1.950 2.290
Cash Flow per Share 2 0.4600 1.260 1.050 0.5000 0.2400 0.5300
Capex 1 0 - 0.02 0.02 0.04 0.04
Capex / Sales 0% - 0.01% 0.01% 0.01% 0.01%
Announcement Date 2/1/19 1/30/20 1/29/21 1/28/22 1/27/23 2/22/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10.56 TRY
Average target price
50 TRY
Spread / Average Target
+373.48%
Consensus
  1. Stock Market
  2. Equities
  3. ISYAT Stock
  4. Financials Is Yatirim Ortakligi