|
End-of-day quote
Korea S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 1,225.00 KRW | +0.25% |
|
+8.31% | -40.39% |
Company Valuation: JOYCITY Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 700,280 | 276,807 | 190,027 | 105,694 | 143,652 | 85,632 | - |
| Change | - | -60.47% | -31.35% | -44.38% | 35.91% | -40.39% | - |
| Enterprise Value (EV) 1 | 690.2 | 318.2 | 279.4 | 196.4 | 143.7 | 144.1 | 118.4 |
| Change | - | -53.9% | -12.2% | -29.7% | -26.86% | 0.33% | -17.83% |
| P/E | 69.3x | 86x | 34x | -19.1x | -15.6x | 3.9x | 3.56x |
| PBR | 4.76x | 2.8x | 1.77x | 1.11x | - | 0.78x | 0.64x |
| PEG | - | -1.3x | 0.5x | 0x | -0.2x | -0x | 0.37x |
| Capitalization / Revenue | 3.48x | 1.68x | 1.27x | 0.74x | - | 0.5x | 0.48x |
| EV / Revenue | 3.43x | 1.94x | 1.86x | 1.37x | - | 0.85x | 0.67x |
| EV / EBITDA | 26.5x | 31.2x | 9.44x | 12.3x | - | 4.85x | 3.69x |
| EV / EBIT | 31.3x | 42x | 10.9x | 16.5x | - | 5.46x | 4.06x |
| EV / FCF | 22.7x | 69.4x | 41.3x | 49.2x | - | 4.99x | 4.04x |
| FCF Yield | 4.4% | 1.44% | 2.42% | 2.03% | - | 20.1% | 24.7% |
| Dividend per Share 3 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 3 | 148 | 47 | 80 | -79 | -132 | 314 | 344 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 201.5 | 164.3 | 150.1 | 142.9 | - | 170.3 | 177.2 |
| EBITDA 1 | 26.08 | 10.19 | 29.59 | 16.03 | - | 29.7 | 32.1 |
| EBIT 1 | 22.02 | 7.584 | 25.7 | 11.92 | - | 26.4 | 29.2 |
| Net income 1 | 7.037 | 4.153 | 7.509 | -3.291 | -9.231 | 22 | 24.1 |
| Net Debt 1 | -10.1 | 41.38 | 89.36 | 90.72 | - | 58.5 | 32.8 |
| Reference price 3 | 10,250.00 | 4,040.00 | 2,720.00 | 1,512.00 | 2,055.00 | 1,225.00 | 1,225.00 |
| Nbr of stocks (in thousands) | 68,320 | 68,517 | 69,863 | 69,903 | 69,903 | 69,903 | - |
| Announcement Date | 1/24/22 | 1/27/23 | 1/19/24 | 1/20/25 | 3/18/26 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.9x | 0.85x | 4.85x | - | 63.58M | |
| 26.27x | 9.71x | 15.87x | 0.75% | 3,843B | |
| 121.59x | 53.78x | 87.57x | -.--% | 454B | |
| 21.42x | 6.06x | 10.62x | 1.4% | 431B | |
| 255.85x | 22.84x | 66.87x | -.--% | 330B | |
| 2700.4x | 45.28x | 148.08x | -.--% | 277B | |
| 26.03x | 5.22x | 16.46x | 1.46% | 239B | |
| 86.99x | 8.45x | 22.61x | -.--% | 139B | |
| 58.52x | 15.77x | 41.53x | -.--% | 133B | |
| 495.26x | 21.25x | 83.97x | -.--% | 99.54B | |
| Average | 379.62x | 18.92x | 49.84x | 0.4% | 594.51B | |
| Weighted average by Cap. | 180.55x | 15.31x | 31.85x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A067000 Stock
- Valuation JOYCITY Corporation
Select your edition
All financial news and data tailored to specific country editions
