Stock 300270 JOYWARE ELECTRONICS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Joyware Electronics Co.,Ltd

Equities

300270

CNE100001906

Communications & Networking

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
5.81 CNY -1.36% Intraday chart for Joyware Electronics Co.,Ltd +3.01% -24.74%
Apr. 28 Joyware Electronics Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 18 Joyware Electronics Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,932 2,487 1,756 1,912 1,582 2,309
Enterprise Value (EV) 1 1,747 2,419 1,621 1,782 1,426 2,203
P/E ratio -57.8 x -28.3 x -15.1 x -37.6 x 265 x -30.8 x
Yield - - - - - -
Capitalization / Revenue 6.6 x 10.6 x 8.42 x 7.87 x 4.48 x 15.2 x
EV / Revenue 5.97 x 10.3 x 7.77 x 7.33 x 4.03 x 14.5 x
EV / EBITDA 83.4 x -27.5 x -12.7 x -34.3 x -5,620 x -29.5 x
EV / FCF -13 x -13.9 x -39.7 x 55.2 x 14.6 x -29.1 x
FCF Yield -7.7% -7.22% -2.52% 1.81% 6.87% -3.44%
Price to Book 1.87 x 2.67 x 2.22 x 2.63 x 2.1 x 3.48 x
Nbr of stocks (in thousands) 302,806 302,590 299,141 299,141 299,141 299,141
Reference price 2 6.380 8.220 5.870 6.390 5.290 7.720
Announcement Date 4/25/19 4/26/20 4/26/21 4/27/22 4/19/23 3/18/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 292.5 235.6 208.5 243 353.6 152.4
EBITDA 1 20.94 -87.87 -128.1 -51.96 -0.2537 -74.76
EBIT 1 1.198 -105.9 -145.5 -68.87 -17.1 -92.15
Operating Margin 0.41% -44.92% -69.78% -28.34% -4.84% -60.48%
Earnings before Tax (EBT) 1 -37.58 -92.92 -128.9 -57.89 -7.34 -86.3
Net income 1 -31.76 -87.47 -115.8 -51.24 4.892 -75.94
Net margin -10.86% -37.12% -55.52% -21.08% 1.38% -49.84%
EPS 2 -0.1104 -0.2900 -0.3900 -0.1700 0.0200 -0.2508
Free Cash Flow 1 -134.5 -174.7 -40.78 32.3 97.88 -75.73
FCF margin -45.99% -74.12% -19.55% 13.29% 27.68% -49.71%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - 2,001% -
Dividend per Share - - - - - -
Announcement Date 4/25/19 4/26/20 4/26/21 4/27/22 4/19/23 3/18/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 185 68 135 130 157 107
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -135 -175 -40.8 32.3 97.9 -75.7
ROE (net income / shareholders' equity) -3.74% -9.06% -13.7% -6.68% 0.37% -11.3%
ROA (Net income/ Total Assets) 0.06% -4.71% -7.57% -4.16% -1.03% -5.52%
Assets 1 -55,144 1,858 1,529 1,233 -475.2 1,375
Book Value Per Share 2 3.410 3.080 2.650 2.430 2.520 2.220
Cash Flow per Share 2 1.040 0.4800 0.7400 0.4200 0.5200 0.4200
Capex 1 28.9 3.93 - 0.18 0.76 0.88
Capex / Sales 9.86% 1.67% - 0.07% 0.22% 0.58%
Announcement Date 4/25/19 4/26/20 4/26/21 4/27/22 4/19/23 3/18/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Security & Surveillance

1st Jan change Capi.
JOYWARE ELECTRONICS CO.,LTD Stock Joyware Electronics Co.,Ltd
-24.74% 240M
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD. Stock Hangzhou Hikvision Digital Technology Co., Ltd.
-4.64% 42.69B
ALLEGION PLC Stock Allegion plc
-3.01% 10.74B
ZHEJIANG DAHUA TECHNOLOGY CO., LTD. Stock Zhejiang Dahua Technology Co., Ltd.
-2.49% 8.14B
ADT INC. Stock ADT Inc.
-2.05% 6.02B
RESIDEO TECHNOLOGIES, INC. Stock Resideo Technologies, Inc.
+8.87% 2.99B
DORMAKABA HOLDING AG Stock dormakaba Holding AG
+7.93% 2.27B
TAIWAN SECOM CO., LTD. Stock Taiwan Secom Co., Ltd.
+10.26% 1.77B
NAPCO SECURITY TECHNOLOGIES, INC. Stock Napco Security Technologies, Inc.
+24.00% 1.56B
JADE BIRD FIRE CO., LTD. Stock Jade Bird Fire Co., Ltd.
+4.48% 1.52B
Security & Surveillance
  1. Stock Market
  2. Equities
  3. 300270 Stock
  4. Financials Joyware Electronics Co.,Ltd