Stock 2461 K LASER TECHNOLOGY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials K Laser Technology Inc.

Equities

2461

TW0002461001

Non-Paper Containers & Packaging

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
25.2 TWD +1.41% Intraday chart for K Laser Technology Inc. +8.39% +10.28%
Apr. 10 K Laser Technology Inc. Reports Consolidated Sales Results for the Month and year to date ended March 2024 CI
Mar. 28 Yuande Investment Co., Ltd., Chia Chun Investment Co., Ltd., Phoenix Resort Hotel Co., Ltd., Yuanxiang International Development Co., Ltd. and Chen agreed to acquired a 43.1% stake in Optivision Technology, Inc. from K Laser Technology Inc. for approximately TWD 450 million. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,035 2,929 2,920 3,943 2,912 3,869
Enterprise Value (EV) 1 2,766 3,534 2,974 4,252 3,363 4,567
P/E ratio 33 x -24.2 x 20.5 x 11.8 x 12.3 x 40.5 x
Yield 3.05% - 4.92% 6.85% 9.64% -
Capitalization / Revenue 0.39 x 0.56 x 0.54 x 0.64 x 0.45 x 0.68 x
EV / Revenue 0.53 x 0.68 x 0.55 x 0.69 x 0.52 x 0.8 x
EV / EBITDA 7.45 x 16 x 7.22 x 10.8 x 17.8 x 24.2 x
EV / FCF 34.4 x 7.19 x 20.6 x -12 x -27.4 x -18.7 x
FCF Yield 2.91% 13.9% 4.85% -8.32% -3.65% -5.35%
Price to Book 0.76 x 1.2 x 1.15 x 1.47 x 1 x 1.32 x
Nbr of stocks (in thousands) 151,325 153,325 149,760 155,230 157,806 169,303
Reference price 2 13.45 19.10 19.50 25.40 18.45 22.85
Announcement Date 3/29/19 3/31/20 3/30/21 3/30/22 3/29/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,202 5,199 5,439 6,146 6,422 5,679
EBITDA 1 371.3 220.8 412 394.8 189 188.5
EBIT 1 172.8 31.02 228.7 216.4 -16.36 -3.538
Operating Margin 3.32% 0.6% 4.21% 3.52% -0.25% -0.06%
Earnings before Tax (EBT) 1 87 -115.4 232.1 409.1 243.2 -37.59
Net income 1 65.83 -119.8 144.4 363.7 277.3 104.1
Net margin 1.27% -2.3% 2.65% 5.92% 4.32% 1.83%
EPS 2 0.4077 -0.7879 0.9500 2.144 1.502 0.5639
Free Cash Flow 1 80.37 491.2 144.3 -353.7 -122.8 -244.4
FCF margin 1.54% 9.45% 2.65% -5.75% -1.91% -4.3%
FCF Conversion (EBITDA) 21.64% 222.51% 35.01% - - -
FCF Conversion (Net income) 122.09% - 99.9% - - -
Dividend per Share 2 0.4100 - 0.9600 1.740 1.779 -
Announcement Date 3/29/19 3/31/20 3/30/21 3/30/22 3/29/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 730 605 53.9 309 451 698
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.967 x 2.741 x 0.1309 x 0.7836 x 2.387 x 3.705 x
Free Cash Flow 1 80.4 491 144 -354 -123 -244
ROE (net income / shareholders' equity) 0.69% -4.79% 5.3% 8.31% 2.63% -2%
ROA (Net income/ Total Assets) 1.61% 0.29% 1.94% 1.67% -0.13% -0.03%
Assets 1 4,096 -41,408 7,448 21,746 -221,469 -379,920
Book Value Per Share 2 17.60 15.90 16.90 17.20 18.40 17.30
Cash Flow per Share 2 8.110 10.50 17.50 13.70 10.90 8.870
Capex 1 171 121 138 352 646 325
Capex / Sales 3.28% 2.33% 2.54% 5.73% 10.06% 5.72%
Announcement Date 3/29/19 3/31/20 3/30/21 3/30/22 3/29/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
K LASER TECHNOLOGY INC. Stock K Laser Technology Inc.
+10.28% 131M
BALL CORPORATION Stock Ball Corporation
+21.35% 21.97B
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+8.34% 17.64B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-12.49% 9.62B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+19.15% 9.29B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
+3.78% 5.01B
SEALED AIR CORPORATION Stock Sealed Air Corporation
-13.09% 4.62B
VISCOFAN, S.A. Stock Viscofan, S.A.
+12.87% 2.98B
GREIF, INC. Stock Greif, Inc.
-5.60% 2.96B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
+13.27% 2.78B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. 2461 Stock
  4. Financials K Laser Technology Inc.