Stock HIMCP KHIMPROM
Add to a list
To use this feature you must be a member
Log inSign up

Financials Khimprom

Equities

HIMCP

RU0009099006

Commodity Chemicals

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
8.4 RUB -1.29% Intraday chart for Khimprom -.--% -.--%
Apr. 27 Khimprom Public Joint stock company Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Khimprom Public Joint stock company Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 682 682 682 682 682 682
Enterprise Value (EV) 1 6,107 6,124 5,853 6,493 4,232 3,969
P/E ratio 5.64 x 5.67 x 8.71 x 11.6 x 2.86 x 2.66 x
Yield 4.84% - - - - -
Capitalization / Revenue 0.05 x 0.05 x 0.05 x 0.05 x 0.04 x 0.04 x
EV / Revenue 0.41 x 0.41 x 0.4 x 0.43 x 0.26 x 0.23 x
EV / EBITDA 2.96 x 2.74 x 2.98 x 4.02 x 0.85 x 0.87 x
EV / FCF -24.3 x 17.6 x 6.85 x -13.9 x 3.91 x 2.61 x
FCF Yield -4.12% 5.69% 14.6% -7.18% 25.5% 38.3%
Price to Book 1.55 x 1.3 x 1.19 x 1.27 x 0.71 x 0.6 x
Nbr of stocks (in thousands) 688,894 688,894 688,894 688,894 688,894 688,894
Reference price 2 6.040 6.070 7.750 9.510 8.400 8.400
Announcement Date 5/7/19 4/28/20 4/30/21 3/1/22 5/2/23 4/27/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 14,783 14,846 14,552 14,980 16,372 17,487
EBITDA 1 2,065 2,231 1,966 1,614 4,963 4,562
EBIT 1 1,813 1,926 1,547 1,180 4,514 3,891
Operating Margin 12.26% 12.97% 10.63% 7.87% 27.57% 22.25%
Earnings before Tax (EBT) 1 1,449 1,515 1,186 1,006 3,732 3,707
Net income 1 917.4 919.4 896.5 761.6 3,008 2,901
Net margin 6.21% 6.19% 6.16% 5.08% 18.37% 16.59%
EPS 2 1.070 1.070 0.8900 0.8200 2.940 3.160
Free Cash Flow 1 -251.5 348.5 855.1 -466 1,081 1,520
FCF margin -1.7% 2.35% 5.88% -3.11% 6.6% 8.69%
FCF Conversion (EBITDA) - 15.62% 43.49% - 21.79% 33.31%
FCF Conversion (Net income) - 37.91% 95.38% - 35.94% 52.38%
Dividend per Share 2 0.2921 - - - - -
Announcement Date 5/7/19 4/28/20 4/30/21 3/1/22 5/2/23 4/27/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,425 5,442 5,171 5,811 3,550 3,287
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.626 x 2.439 x 2.63 x 3.6 x 0.7153 x 0.7206 x
Free Cash Flow 1 -252 349 855 -466 1,081 1,520
ROE (net income / shareholders' equity) 36.8% 30.3% 20.7% 15.1% 43.8% 29.5%
ROA (Net income/ Total Assets) 11.6% 11% 8.06% 5.51% 19.2% 14.6%
Assets 1 7,879 8,362 11,126 13,827 15,661 19,836
Book Value Per Share 2 3.910 4.680 6.520 7.500 11.70 14.00
Cash Flow per Share 2 0.1200 0.0200 0.7800 0.2600 0.5600 0.2500
Capex 1 1,174 600 708 500 869 2,354
Capex / Sales 7.94% 4.04% 4.87% 3.34% 5.31% 13.46%
Announcement Date 5/7/19 4/28/20 4/30/21 3/1/22 5/2/23 4/27/24
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commodity Chemicals

1st Jan change Capi.
KHIMPROM Stock Khimprom
-.--% 7.11M
AIR LIQUIDE Stock Air Liquide
+5.41% 105B
SABIC Stock SABIC
-3.11% 64.71B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+73.33% 49.72B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+17.24% 38.6B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+6.13% 32.54B
WESTLAKE CORPORATION Stock Westlake Corporation
+12.77% 19.94B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+15.03% 16.92B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+19.06% 15.2B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+6.28% 14.39B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. HIMCP Stock
  4. Financials Khimprom
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW