Stock A052900 KX HITECH CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kx Hitech Co., Ltd.

Equities

A052900

KR7052900008

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-06-19 pm EDT 		5-day change 1st Jan Change
1,234 KRW +0.41% Intraday chart for Kx Hitech Co., Ltd. -0.64% +1.06%
2023 Kx Hitech Co.,Ltd announced that it has received KRW 21 billion in funding from KX Innovation Co., Ltd. CI
2023 Kx Hitech Co.,Ltd announced that it expects to receive KRW 21 billion in funding from KX Innovation Co., Ltd. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 41,603 59,268 74,949 83,943 64,127 66,355
Enterprise Value (EV) 1 41,126 51,339 75,241 102,156 88,728 82,991
P/E ratio 8.99 x 26.8 x 47.8 x 17.8 x 6.21 x 16.2 x
Yield - - - - - -
Capitalization / Revenue 0.68 x 1.01 x 1 x 0.8 x 0.41 x 0.43 x
EV / Revenue 0.67 x 0.87 x 1.01 x 0.97 x 0.57 x 0.54 x
EV / EBITDA 6.4 x 6.87 x 6.92 x 7.6 x 4.39 x 4.93 x
EV / FCF -15.4 x 8.18 x -17.6 x -14 x -5.14 x 24.3 x
FCF Yield -6.51% 12.2% -5.69% -7.13% -19.4% 4.11%
Price to Book 0.63 x 0.93 x 0.98 x 0.83 x 0.58 x 0.58 x
Nbr of stocks (in thousands) 46,123 46,123 46,123 46,123 54,345 54,345
Reference price 2 902.0 1,285 1,625 1,820 1,180 1,221
Announcement Date 3/19/19 3/16/20 3/17/21 3/14/22 3/17/23 3/18/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 61,047 58,958 74,725 104,897 156,411 154,677
EBITDA 1 6,429 7,476 10,872 13,441 20,218 16,819
EBIT 1 3,501 4,046 7,620 8,949 12,218 8,109
Operating Margin 5.74% 6.86% 10.2% 8.53% 7.81% 5.24%
Earnings before Tax (EBT) 1 4,231 2,988 1,285 5,695 15,579 6,679
Net income 1 4,629 2,230 1,568 4,769 14,462 4,420
Net margin 7.58% 3.78% 2.1% 4.55% 9.25% 2.86%
EPS 2 100.4 48.00 33.99 102.0 190.2 75.40
Free Cash Flow 1 -2,678 6,279 -4,285 -7,280 -17,250 3,411
FCF margin -4.39% 10.65% -5.73% -6.94% -11.03% 2.21%
FCF Conversion (EBITDA) - 83.99% - - - 20.28%
FCF Conversion (Net income) - 281.57% - - - 77.18%
Dividend per Share - - - - - -
Announcement Date 3/19/19 3/16/20 3/17/21 3/14/22 3/17/23 3/18/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 291 18,213 24,601 16,636
Net Cash position 1 476 7,928 - - - -
Leverage (Debt/EBITDA) - - 0.0268 x 1.355 x 1.217 x 0.9891 x
Free Cash Flow 1 -2,678 6,279 -4,285 -7,280 -17,250 3,411
ROE (net income / shareholders' equity) 7.87% 3.44% 2.27% 5.45% 13.3% 4.1%
ROA (Net income/ Total Assets) 3.07% 3.32% 5.42% 3.98% 4.15% 2.65%
Assets 1 150,958 67,216 28,935 119,726 348,297 166,783
Book Value Per Share 2 1,423 1,380 1,655 2,203 2,046 2,123
Cash Flow per Share 2 58.70 186.0 69.70 306.0 200.0 363.0
Capex 1 1,814 2,575 12,074 9,638 17,693 12,218
Capex / Sales 2.97% 4.37% 16.16% 9.19% 11.31% 7.9%
Announcement Date 3/19/19 3/16/20 3/17/21 3/14/22 3/17/23 3/18/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
KX HITECH CO., LTD. Stock Kx Hitech Co., Ltd.
+1.06% 48.35M
NVIDIA CORPORATION Stock NVIDIA Corporation
+164.08% 3,332B
BROADCOM INC. Stock Broadcom Inc.
+55.39% 839B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+65.43% 785B
QUALCOMM, INC. Stock Qualcomm, Inc.
+48.98% 253B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+9.75% 250B
ARM HOLDINGS PLC Stock Arm Holdings plc
+113.95% 181B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+13.08% 179B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+68.96% 170B
INTEL CORPORATION Stock Intel Corporation
-39.06% 130B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A052900 Stock
  4. Financials Kx Hitech Co., Ltd.