Financials Lanka Ashok Leyland PLC

Equities

ASHO.N0000

LK0109N00005

Auto & Truck Manufacturers

End-of-day quote Colombo S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
737 LKR 0.00% Intraday chart for Lanka Ashok Leyland PLC +3.88% -1.67%

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 3,586 2,274 2,542 3,039 2,571 2,853
Enterprise Value (EV) 1 5,811 3,755 5,997 3,882 919.8 2,842
P/E ratio 7.11 x 21.2 x 24.6 x 674 x 7.5 x 19.1 x
Yield 3.53% 1.59% 0.71% 0.24% 1.41% 0.63%
Capitalization / Revenue 0.23 x 0.26 x 0.38 x 1.02 x 0.37 x 0.82 x
EV / Revenue 0.37 x 0.44 x 0.89 x 1.31 x 0.13 x 0.81 x
EV / EBITDA 6.97 x 8.75 x 53.2 x -38.4 x 4.42 x -26.6 x
EV / FCF -4.59 x 4.07 x -31.5 x 1.89 x 0.5 x -1.23 x
FCF Yield -21.8% 24.6% -3.17% 52.9% 202% -81.1%
Price to Book 1.07 x 0.69 x 0.75 x 0.91 x 0.7 x 0.75 x
Nbr of stocks (in thousands) 3,621 3,621 3,621 3,621 3,621 3,621
Reference price 2 990.5 628.0 702.0 839.2 710.0 788.0
Announcement Date 7/19/18 8/16/19 9/3/20 8/27/21 7/20/22 7/4/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 15,537 8,628 6,718 2,973 6,861 3,488
EBITDA 1 833.3 429.3 112.8 -101.2 208.2 -106.9
EBIT 1 712.9 313.8 0.4635 -218.7 110.7 -215.6
Operating Margin 4.59% 3.64% 0.01% -7.36% 1.61% -6.18%
Earnings before Tax (EBT) 1 683.3 116.9 20.62 19.08 448.6 80.82
Net income 1 504.1 107.5 103.4 4.505 343 149
Net margin 3.24% 1.25% 1.54% 0.15% 5% 4.27%
EPS 2 139.2 29.68 28.56 1.244 94.72 41.15
Free Cash Flow 1 -1,267 923 -190.3 2,054 1,858 -2,305
FCF margin -8.16% 10.7% -2.83% 69.09% 27.08% -66.1%
FCF Conversion (EBITDA) - 215.01% - - 892.37% -
FCF Conversion (Net income) - 858.95% - 45,592.52% 541.76% -
Dividend per Share 2 35.00 10.00 5.000 2.000 10.00 5.000
Announcement Date 7/19/18 8/16/19 9/3/20 8/27/21 7/20/22 7/4/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 2,225 1,482 3,456 843 - -
Net Cash position 1 - - - - 1,651 11.5
Leverage (Debt/EBITDA) 2.67 x 3.451 x 30.63 x -8.336 x - -
Free Cash Flow 1 -1,267 923 -190 2,054 1,858 -2,305
ROE (net income / shareholders' equity) 16% 3.23% 3.1% 0.13% 9.73% 3.97%
ROA (Net income/ Total Assets) 6.95% 2.99% 0% -1.85% 0.93% -2.11%
Assets 1 7,253 3,599 2,462,213 -243.9 36,875 -7,056
Book Value Per Share 2 922.0 915.0 930.0 927.0 1,021 1,053
Cash Flow per Share 2 22.10 2.710 2.190 4.770 571.0 7.470
Capex 1 29.8 51.6 15.9 24.8 180 99
Capex / Sales 0.19% 0.6% 0.24% 0.83% 2.62% 2.84%
Announcement Date 7/19/18 8/16/19 9/3/20 8/27/21 7/20/22 7/4/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ASHO.N0000 Stock
  4. Financials Lanka Ashok Leyland PLC