Company Valuation: Lead Reclaim and Rubber Products Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 222.8 238.6 411.1
Change - 7.08% 72.31%
Enterprise Value (EV) 1 230.9 267.8 451.8
Change - 15.97% 68.72%
P/E 14.5x 65x 29.7x
PBR 2.06x 2.13x 2.41x
PEG 1.82x -0.9x 0x
Capitalization / Revenue 2.54x 1.62x 1.32x
EV / Revenue 2.64x 1.81x 1.45x
EV / EBITDA 20.4x 16.2x 12.2x
EV / EBIT 31.2x 25.5x 18.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 2.09 0.5 1.887
Distribution rate - - -
Net sales 1 87.6 147.7 311.2
EBITDA 1 11.3 16.5 37
EBIT 1 7.4 10.5 25
Net income 1 8.3 3.7 14.6
Net Debt 1 8.1 29.2 40.7
Reference price 2 30.35 32.50 56.00
Nbr of stocks (in thousands) 7,342 7,342 7,342
Announcement Date 5/30/23 9/3/24 9/6/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.52M
12.87x0.98x5.19x3.57% 29.48B
13.54x0.99x5.54x4.05% 25.92B
8.05x1.1x5.25x3.49% 6.84B
10.21x1.04x5.94x2.9% 6.49B
8.93x - - 3.41% 5.9B
18.04x - - 3.11% 4.95B
7.87x0.96x4.66x3.66% 3.72B
9.08x0.63x5.08x4.46% 3.31B
35.63x1.91x10.75x1.87% 2.53B
Average 13.80x 1.09x 6.06x 3.39% 8.92B
Weighted average by Cap. 12.82x 1.01x 5.52x 3.61%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LRRPL Stock
  4. Valuation Lead Reclaim and Rubber Products Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!