Valuation Linde plc Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 2026-11-02			5-day change	1st Jan Change
8,430.00 ^ARS	+1.14%		+0.48%	-

Nov. 02	DZ Bank largely positive on Linde, but remains cautious
Nov. 02	Linde plc : DZ Bank remains Neutral	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	176,328	160,663	199,149	199,353	199,102	238,595	-	-
Change	-	-8.88%	23.95%	0.1%	-0.13%	19.84%	-	-
Enterprise Value (EV) ¹	187,712	173,141	213,858	216,126	221,035	261,471	262,260	262,784
Change	-	-7.76%	23.52%	1.06%	2.27%	18.29%	0.3%	0.2%
P/E	47.3x	39.6x	32.6x	30.7x	29.2x	32.3x	28.7x	25.7x
PBR	4x	4.07x	5.09x	5.3x	5.26x	6.07x	5.82x	5.54x
PEG	-	3.2x	0.6x	3.75x	4.02x	3.2x	2.2x	2.2x
Capitalization / Revenue	5.73x	4.82x	6.06x	6.04x	5.86x	6.54x	6.24x	5.91x
EV / Revenue	6.1x	5.19x	6.51x	6.55x	6.5x	7.17x	6.86x	6.51x
EV / EBITDA	18.4x	15.9x	17.6x	16.9x	16.6x	18.4x	17.3x	16.1x
EV / EBIT	26.2x	21.9x	23.6x	22.2x	21.8x	24.1x	22.5x	20.8x
EV / FCF	28.3x	30.4x	38.8x	43.9x	43.4x	47.9x	40.8x	36x
FCF Yield	3.54%	3.29%	2.58%	2.28%	2.3%	2.09%	2.45%	2.77%
Dividend per Share ²	4.24	4.68	5.1	5.56	6	6.427	6.921	7.433
Rate of return	1.22%	1.43%	1.24%	1.33%	1.41%	1.24%	1.33%	1.43%
EPS ²	7.33	8.23	12.59	13.62	14.61	16.07	18.13	20.25
Distribution rate	57.8%	56.9%	40.5%	40.8%	41.1%	40%	38.2%	36.7%
Net sales ¹	30,793	33,364	32,854	33,005	33,986	36,474	38,211	40,392
EBITDA ¹	10,179	10,873	12,133	12,819	13,351	14,181	15,188	16,304
EBIT ¹	7,176	7,900	9,070	9,720	10,137	10,858	11,653	12,659
Net income ¹	3,826	4,147	6,199	6,565	6,898	7,466	8,256	9,031
Net Debt ¹	11,384	12,478	14,709	16,773	21,933	22,876	23,665	24,189
Reference price ²	346.43	326.18	410.71	418.67	426.39	519.72	519.72	519.72
Nbr of stocks (in thousands)	508,987	492,561	484,890	476,158	466,949	459,084	-	-
Announcement Date	2/10/22	2/7/23	2/6/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LINDE PLC	32.33x	7.17x	18.43x	1.24%	239B
AIR LIQUIDE	29.42x	4.54x	14.66x	2.03%	130B
THE SHERWIN-WILLIAMS COMPANY	31.75x	3.8x	19.66x	0.91%	84.63B
NAN YA PLASTICS CORPORATION	19.45x	6.93x	30.79x	3.8%	73.28B
AIR PRODUCTS & CHEMICALS, INC.	93.83x	6.86x	15.98x	2.29%	70.38B
SABIC	75.53x	1.31x	9.03x	5.89%	37.57B
WANHUA CHEMICAL GROUP CO., LTD.	10.84x	1.08x	5.85x	2.84%	33.1B
PPG INDUSTRIES, INC.	16.96x	1.94x	11.28x	2.33%	27.59B
DOW INC.	17.45x	0.87x	6.05x	4.08%	24.83B
Average	36.39x	3.83x	14.64x	2.82%	79.97B
Weighted average by Cap.	36.60x	5.24x	17.14x	2.16%