LINKERS CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 199 JPY | 0.00% |
|
-2.93% | -5.69% |
| Jan. 17 | Inflation-linked bonds shine as Japan finally sustains price increases | RE |
| Jan. 12 | European Midday Briefing : Oil Prices Surge After Airstrikes on Houthi Rebels | DJ |
Valuation
| Fiscal Period: July | 2023 |
|---|---|
| Capitalization 1 | 4,541 |
| Enterprise Value (EV) 1 | 3,189 |
| P/E ratio | 44 x |
| Yield | - |
| Capitalization / Revenue | 2.83 x |
| EV / Revenue | 1.98 x |
| EV / EBITDA | 21,696,966 x |
| EV / FCF | -68,041,685 x |
| FCF Yield | -0% |
| Price to Book | 2.46 x |
| Nbr of stocks (in thousands) | 13,638 |
| Reference price 2 | 333.0 |
| Announcement Date | 10/27/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: July | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 1,152 | 1,419 | 1,412 | 1,607 |
| EBITDA | - | - | - | 147 |
| EBIT 1 | 237 | 247 | 66 | 85 |
| Operating Margin | 20.57% | 17.41% | 4.67% | 5.29% |
| Earnings before Tax (EBT) 1 | 215 | 223 | 53 | 77 |
| Net income 1 | 292 | 183 | 49 | 102 |
| Net margin | 25.35% | 12.9% | 3.47% | 6.35% |
| EPS 2 | 25.58 | 14.91 | 3.993 | 7.570 |
| Free Cash Flow | - | - | - | -46.88 |
| FCF margin | - | - | - | -2.92% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 9/22/22 | 9/22/22 | 9/22/22 | 10/27/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: |
|---|
Estimates
Balance Sheet Analysis
| Fiscal Period: July | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 731 | 1,275 | 1,094 | 1,352 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | -46.9 |
| ROE (net income / shareholders' equity) | - | 13.8% | 3.4% | 6.17% |
| ROA (Net income/ Total Assets) | - | 8.99% | 2.35% | 2.8% |
| Assets 1 | - | 2,035 | 2,084 | 3,646 |
| Book Value Per Share 2 | 108.0 | 115.0 | 119.0 | 135.0 |
| Cash Flow per Share 2 | 80.90 | 115.0 | 97.60 | 103.0 |
| Capex | - | - | - | 3 |
| Capex / Sales | - | - | - | 0.19% |
| Announcement Date | 9/22/22 | 9/22/22 | 9/22/22 | 10/27/23 |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -5.69% | 17.48M | |
| -11.72% | 193B | |
| +2.64% | 167B | |
| +6.74% | 160B | |
| +8.88% | 104B | |
| +36.41% | 83.55B | |
| +12.22% | 82.75B | |
| -4.57% | 72.35B | |
| -17.98% | 54.73B | |
| -7.68% | 43.68B |
- Stock Market
- Equities
- 5131 Stock
- Financials Linkers Corporation
